Ask the Scholar
Page 7 of 7
I can add historical knowledge about this page.
Page image
OCR
UNITED STATES RADIUM CORPORATION
Comparative Balance Sheets
June 30, 1945 - December 31, 1944
Increase or
June 30, 1945
December 31, 1944
(Decrease)
Assets
Cash
$604967.24
$150189.38
8454777.86
Government Bonds
25528.55
25528.55
I
Government Tax Notes
270000.00
270000.00
I
Unissued War Bonds
1368.75
6787.50
(5418.75)
Accounts Receivable
351706.18
587906.60
(236200.42)
Inventories
264788.04
411581.79
(146793.75)
Total Current Assets
1,518358.76
1,451993.82
66364.94
Investment in Weasler Ther. Corp.
45191.03
44682.23
508.80
Land & Buildings
11179.46
11457.08
(277.62)
Equipment & Furniture
85057.62
84273.03
784.59
Deferred Chgs. & Leasehold Improvements
10894.34
17550.62
(6656.28)
Deposits & Prepaid Insurance
1401.09
8295.34
(6894.25)
Excess Profits Tax Refund Bonds
32465.62
32465.62
I
Post War Refund
76320.92
56720.92
19600.00
Goodwill and Patents
963.91
963.91
I
1,781832.75
1,708402.57
73430.18
Liabilities
Accounts Payable and Accrued Expenses
123021.69
751034.97
(128013.28)
Reserve for Federal Income Taxes
508336.00
648000.00
(139664.00)
Reserve for Renegotiation Adjustments
525256.18
252596.18
272660.00
Accrued Taxes other than Fed. Income
86762.38
65799.45
20962.93
Wax Bond Deductions
2971.86
2913.66
58.20
Accrued Payroll
5000.00
8944.88
(3944.88)
Current Liabilities
1,251348.11
1,229289.14
22058.97
Reserve for Post War Adjustments &
Contingencies
45000.00
45000.00
I
Capital Stock
205540.00
205540.00
I
Capital Surplus
91584.94
91584.94
I
Earned Surplus
188359.70
136988.49
51371.21
1,781832.75
1,708402.57
73430.18
Current Assets
1,518358.76
1,451993.82
66364.94
Current Liabilities
1,251348.11
1,229289.14
22058.97
Net Working Capital
267010.65
222704.68
44305.97
COMPARATIVE PROFIT & LOSS STATEMENTS
For 6 Months Ended June 30. 1945 - June 30, 1944
Six Months Ended
Six Months Ended
June 30, 1945
June 30, 1944
Sales:
Undark
$436108.78
$387830.70
Mechanical
1,796625.29
809226.44
Dial Process
226201.60
156632.39
Plant "G"
I
414497.98
Gold Foil
207131.30
I
Miscellansous
4315.34
8296.96
2,670382.31
1,776484.47
Less: War Discount
39087.62
I
2,631294.69
1,776484.47
Cost of Sales:
Inventory at beginning
$312399.47
$211503.09
Purchases of Radium
906705.80
465271.40
Purchases of Outside Work
2432.75
4568.37
Radium Recovery
976.25
2762.00
Zinc Laboratory Expenses
42863.51
43086.14
Undark Mfg. Expenses
32820.48
18159.92
Laboratory Expenses
25866.85
22986.54
Mechanical Dept. Expenses
606697.87
415989.09
Dial Process Expenses
126816.23
122050.84
Plant "G" Expenses
I
82925.87
Examination & Welfare
3377.44
5747.72
Royalties
7297.30
380.30
Guards & Porter Expenses
19094.75
17507.78
Purchasing Expenses
4118.58
3528.65
Depreciation on Equipment
8312.18
6393.21
Radium Laboratory
30543.34
10723.22
Alteration Expenses
8384.97
12833.90
2,138707.77
1,446418.34
Less: Inventory at end of period
186943.75
1,951764.02
141965.79
1,304452.55
Gross Profit
679530.67
472031.92
Administrative Expenses
94391.60
84736.16
Sales Expenses
17918.89
17773.35
Shipping Expenses
10027.46
12524.67
Payroll Taxes
18917.23
20266.45
Auto & Delivery Expenses
2610.41
143865.59
2093.93
137394.56
535665.08
334637.36
Add: Other Income:
Interest & Discount
1791.86
1691.55
Miscellaneous Income
I
1791.86
145.69
1837.24
Carried Forward:
537456.94
336474.60
COMPARATIVE PROFIT & LOSS STATEMENTS
For Six Months Ended June 30, 1945 - 1944
Six Months Ended
Six Months Ended
June 30, 1945
June 30, 1944
Brought Forward:
$537456.94
$336474.60
Deducts Charges against Income
Loss on Sale of Equipment
$ 131.49
$ 114.40
Annuities
1607.25
5443.21
Miscellaneous Expenses
56.87
I
Service Station Net
79.62
1875.23
91.60
5649.21
Net Profit before Taxes & Renegotiation
535581.71
330825.39
Less: Provision for Renegotiation
272660.00
150456.00
262921.71
180369.39
Less: Provision for Federal Taxes
210336.00
144295.00
Less: Post War Credit
19600.00
190736.00
13000.00
131295.00
Net Income after all charges
72185.71
49074.39
% of Net Profit to sales before
Renegotiation and Taxes
20.3%
18.6%
% of Net Profit to sales after
Renegotiation and Taxes
2.7%
2.7%
COMPARATIVE PROFIT AND LOSS STATEMENTS
For Month Ended June 30, 1945-June 30, 1944
Month Ended
Month Ended
June 30, 1945
June 30, 1944
Sales:
Undark
$ 49613.22
$ 53194.45
Mechanical
215278.24
183935.04
Dial Process
30422.61
19711.34
Gold Foil
34568.25
-
Miscellaneous
1302.83
2393.98
331185.15
259234.81
Cost of Sales:
Inventory at beginning
$225892.31
$ 96621.81
Purchases of Radium
89866.00
100890.00
Purchases of Outside Work
I
I
Radium Recovery
202.50
---
Zine Laboratory Expenses
7011.94
4964.40
Undark Mfg. Expenses
7716.61
2821.21
Laboratory Expenses
4292.10
3495.64
Mechanical Dept. Expenses
94714.53
80335.20
Dial Process Expenses
22247.90
20296.94
Examination & Welfare
449.23
959.32
Royalties
947.51
I
Guards & Porter Expenses
3265.73
2742.73
Purchasing Expenses
784.00
670.00
Depreciation on Equipment
1416.29
1085.55
Radium Laboratory Expenses
4846.02
2033.26
Alteration Expenses
878.75
107.43
Plant "G" Materials & Expense
-
621.07
464531.42
317644.56
Less: Inventory at end of period
186943.75
277587.67
141965.79
175678.77
Gross Profit
$ 53597;48
$ 83556.04
Administrative Expenses
15472.61
19089.06
Sales Expenses
3072.60
3048.17
Shipping Expenses
1789.03
1902.16
Payroll Taxes
2979.23
2911.30
Auto & Delivery Expenses
464.68
23778.15
407.20
27357.89
29819.33
56198.15
Adds Other Income
Interest & Discount
443.04
241.54
Miscellaneous Income
I
443.04
1.60
243.14
Carried Forward
30262.37
56441.29
COMPARATIVE PROFIT AND LOSS STATEMENTS
For Month Ended June 30, 1945 - June 30, 1944
Month Ended
Month Ended
June 30, 1945
June 30, 1944
Brought Forward
$ 30262.37
$ 56441.29
Deducts Charges against Income
Service Station Net
$ 13.27
$ 9.60
Loss On Sale of Equipment
229.19
114.40
Miscellaneous Expenses
3.93
Annuities
188.00
434.39
490.60
614.60
Net Profit for month
29827.98
55826.69
INVENTORY
Undark
$ 46182.90
Radium Tubed
1991.655 Mgs. @ $20.00
39833.10
Radium Recovery
885.20
#
0 8.92
7895.98
Luminous Material Solution
467.580 If
@ 20.00
9351.60
Mesothorium
48.100 #
@ 20.00
962.00
Radium Research
2649.725 # @ 20.00
52994.50
University of Missouri
514.850 # @ 3.35
1724.74
Salvage
169.996 #
0
8.17
1388.86
Work in Process:
26610.07
186943.75
Stores Regular
40082.57
Stores, A&N
34965.82
Containers
2795.90
77844.29
$264788.04
Page data
- Page
- 7
- Source index
- 0
- Type
- document
- Media ID
- 50ca3ed65d790d82
- Size
- unknown
Document data
- ID
- 75730014
- Core
- doc
- Type
- document
DTO data
{
"id": "75730014",
"sourceUrl": "https://catalog.archives.gov/id/75730014",
"contentType": "document",
"title": "Table, June , 1945",
"citationUrl": "https://catalog.archives.gov/id/75730014",
"collections": [
"Safety Light Collection",
"Records Related to Radium Dial Painters"
],
"iiifBase": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003506_Page_1.jpg",
"thumbnailUrl": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003506_Page_1.jpg",
"largeImageUrl": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003506_Page_1.jpg",
"imageCount": 7,
"hasImages": true,
"source": "import",
"hasTranscription": false
}
Context sent to Scholar
Document identity
{
"localId": "75730014",
"label": "Table, June , 1945",
"core": "doc",
"dtoType": "document",
"citationUrl": "https://catalog.archives.gov/id/75730014"
}
Document source metadata
{
"id": "75730014",
"sourceUrl": "https://catalog.archives.gov/id/75730014",
"contentType": "document",
"title": "Table, June , 1945",
"citationUrl": "https://catalog.archives.gov/id/75730014",
"collections": [
"Safety Light Collection",
"Records Related to Radium Dial Painters"
],
"iiifBase": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003506_Page_1.jpg",
"thumbnailUrl": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003506_Page_1.jpg",
"largeImageUrl": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003506_Page_1.jpg",
"imageCount": 7,
"hasImages": true,
"source": "import",
"hasTranscription": false
}
Document source extras
{
"url": "https://catalog.archives.gov/id/75730014",
"naId": 75730014,
"levelOfDescription": "fileUnit",
"recordType": "description",
"ocrSource": "nara-archive"
}
Page context
{
"seq": 7,
"pageIndex": 0,
"type": "document",
"url": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003506.pdf",
"mediaId": "50ca3ed65d790d82",
"ocrText": "UNITED STATES RADIUM CORPORATION\nComparative Balance Sheets\nJune 30, 1945 - December 31, 1944\nIncrease or\nJune 30, 1945\nDecember 31, 1944\n(Decrease)\nAssets\nCash\n$604967.24\n$150189.38\n8454777.86\nGovernment Bonds\n25528.55\n25528.55\nI\nGovernment Tax Notes\n270000.00\n270000.00\nI\nUnissued War Bonds\n1368.75\n6787.50\n(5418.75)\nAccounts Receivable\n351706.18\n587906.60\n(236200.42)\nInventories\n264788.04\n411581.79\n(146793.75)\nTotal Current Assets\n1,518358.76\n1,451993.82\n66364.94\nInvestment in Weasler Ther. Corp.\n45191.03\n44682.23\n508.80\nLand & Buildings\n11179.46\n11457.08\n(277.62)\nEquipment & Furniture\n85057.62\n84273.03\n784.59\nDeferred Chgs. & Leasehold Improvements\n10894.34\n17550.62\n(6656.28)\nDeposits & Prepaid Insurance\n1401.09\n8295.34\n(6894.25)\nExcess Profits Tax Refund Bonds\n32465.62\n32465.62\nI\nPost War Refund\n76320.92\n56720.92\n19600.00\nGoodwill and Patents\n963.91\n963.91\nI\n1,781832.75\n1,708402.57\n73430.18\nLiabilities\nAccounts Payable and Accrued Expenses\n123021.69\n751034.97\n(128013.28)\nReserve for Federal Income Taxes\n508336.00\n648000.00\n(139664.00)\nReserve for Renegotiation Adjustments\n525256.18\n252596.18\n272660.00\nAccrued Taxes other than Fed. Income\n86762.38\n65799.45\n20962.93\nWax Bond Deductions\n2971.86\n2913.66\n58.20\nAccrued Payroll\n5000.00\n8944.88\n(3944.88)\nCurrent Liabilities\n1,251348.11\n1,229289.14\n22058.97\nReserve for Post War Adjustments &\nContingencies\n45000.00\n45000.00\nI\nCapital Stock\n205540.00\n205540.00\nI\nCapital Surplus\n91584.94\n91584.94\nI\nEarned Surplus\n188359.70\n136988.49\n51371.21\n1,781832.75\n1,708402.57\n73430.18\nCurrent Assets\n1,518358.76\n1,451993.82\n66364.94\nCurrent Liabilities\n1,251348.11\n1,229289.14\n22058.97\nNet Working Capital\n267010.65\n222704.68\n44305.97\nCOMPARATIVE PROFIT & LOSS STATEMENTS\nFor 6 Months Ended June 30. 1945 - June 30, 1944\nSix Months Ended\nSix Months Ended\nJune 30, 1945\nJune 30, 1944\nSales:\nUndark\n$436108.78\n$387830.70\nMechanical\n1,796625.29\n809226.44\nDial Process\n226201.60\n156632.39\nPlant \"G\"\nI\n414497.98\nGold Foil\n207131.30\nI\nMiscellansous\n4315.34\n8296.96\n2,670382.31\n1,776484.47\nLess: War Discount\n39087.62\nI\n2,631294.69\n1,776484.47\nCost of Sales:\nInventory at beginning\n$312399.47\n$211503.09\nPurchases of Radium\n906705.80\n465271.40\nPurchases of Outside Work\n2432.75\n4568.37\nRadium Recovery\n976.25\n2762.00\nZinc Laboratory Expenses\n42863.51\n43086.14\nUndark Mfg. Expenses\n32820.48\n18159.92\nLaboratory Expenses\n25866.85\n22986.54\nMechanical Dept. Expenses\n606697.87\n415989.09\nDial Process Expenses\n126816.23\n122050.84\nPlant \"G\" Expenses\nI\n82925.87\nExamination & Welfare\n3377.44\n5747.72\nRoyalties\n7297.30\n380.30\nGuards & Porter Expenses\n19094.75\n17507.78\nPurchasing Expenses\n4118.58\n3528.65\nDepreciation on Equipment\n8312.18\n6393.21\nRadium Laboratory\n30543.34\n10723.22\nAlteration Expenses\n8384.97\n12833.90\n2,138707.77\n1,446418.34\nLess: Inventory at end of period\n186943.75\n1,951764.02\n141965.79\n1,304452.55\nGross Profit\n679530.67\n472031.92\nAdministrative Expenses\n94391.60\n84736.16\nSales Expenses\n17918.89\n17773.35\nShipping Expenses\n10027.46\n12524.67\nPayroll Taxes\n18917.23\n20266.45\nAuto & Delivery Expenses\n2610.41\n143865.59\n2093.93\n137394.56\n535665.08\n334637.36\nAdd: Other Income:\nInterest & Discount\n1791.86\n1691.55\nMiscellaneous Income\nI\n1791.86\n145.69\n1837.24\nCarried Forward:\n537456.94\n336474.60\nCOMPARATIVE PROFIT & LOSS STATEMENTS\nFor Six Months Ended June 30, 1945 - 1944\nSix Months Ended\nSix Months Ended\nJune 30, 1945\nJune 30, 1944\nBrought Forward:\n$537456.94\n$336474.60\nDeducts Charges against Income\nLoss on Sale of Equipment\n$ 131.49\n$ 114.40\nAnnuities\n1607.25\n5443.21\nMiscellaneous Expenses\n56.87\nI\nService Station Net\n79.62\n1875.23\n91.60\n5649.21\nNet Profit before Taxes & Renegotiation\n535581.71\n330825.39\nLess: Provision for Renegotiation\n272660.00\n150456.00\n262921.71\n180369.39\nLess: Provision for Federal Taxes\n210336.00\n144295.00\nLess: Post War Credit\n19600.00\n190736.00\n13000.00\n131295.00\nNet Income after all charges\n72185.71\n49074.39\n% of Net Profit to sales before\nRenegotiation and Taxes\n20.3%\n18.6%\n% of Net Profit to sales after\nRenegotiation and Taxes\n2.7%\n2.7%\nCOMPARATIVE PROFIT AND LOSS STATEMENTS\nFor Month Ended June 30, 1945-June 30, 1944\nMonth Ended\nMonth Ended\nJune 30, 1945\nJune 30, 1944\nSales:\nUndark\n$ 49613.22\n$ 53194.45\nMechanical\n215278.24\n183935.04\nDial Process\n30422.61\n19711.34\nGold Foil\n34568.25\n-\nMiscellaneous\n1302.83\n2393.98\n331185.15\n259234.81\nCost of Sales:\nInventory at beginning\n$225892.31\n$ 96621.81\nPurchases of Radium\n89866.00\n100890.00\nPurchases of Outside Work\nI\nI\nRadium Recovery\n202.50\n---\nZine Laboratory Expenses\n7011.94\n4964.40\nUndark Mfg. Expenses\n7716.61\n2821.21\nLaboratory Expenses\n4292.10\n3495.64\nMechanical Dept. Expenses\n94714.53\n80335.20\nDial Process Expenses\n22247.90\n20296.94\nExamination & Welfare\n449.23\n959.32\nRoyalties\n947.51\nI\nGuards & Porter Expenses\n3265.73\n2742.73\nPurchasing Expenses\n784.00\n670.00\nDepreciation on Equipment\n1416.29\n1085.55\nRadium Laboratory Expenses\n4846.02\n2033.26\nAlteration Expenses\n878.75\n107.43\nPlant \"G\" Materials & Expense\n-\n621.07\n464531.42\n317644.56\nLess: Inventory at end of period\n186943.75\n277587.67\n141965.79\n175678.77\nGross Profit\n$ 53597;48\n$ 83556.04\nAdministrative Expenses\n15472.61\n19089.06\nSales Expenses\n3072.60\n3048.17\nShipping Expenses\n1789.03\n1902.16\nPayroll Taxes\n2979.23\n2911.30\nAuto & Delivery Expenses\n464.68\n23778.15\n407.20\n27357.89\n29819.33\n56198.15\nAdds Other Income\nInterest & Discount\n443.04\n241.54\nMiscellaneous Income\nI\n443.04\n1.60\n243.14\nCarried Forward\n30262.37\n56441.29\nCOMPARATIVE PROFIT AND LOSS STATEMENTS\nFor Month Ended June 30, 1945 - June 30, 1944\nMonth Ended\nMonth Ended\nJune 30, 1945\nJune 30, 1944\nBrought Forward\n$ 30262.37\n$ 56441.29\nDeducts Charges against Income\nService Station Net\n$ 13.27\n$ 9.60\nLoss On Sale of Equipment\n229.19\n114.40\nMiscellaneous Expenses\n3.93\nAnnuities\n188.00\n434.39\n490.60\n614.60\nNet Profit for month\n29827.98\n55826.69\nINVENTORY\nUndark\n$ 46182.90\nRadium Tubed\n1991.655 Mgs. @ $20.00\n39833.10\nRadium Recovery\n885.20\n#\n0 8.92\n7895.98\nLuminous Material Solution\n467.580 If\n@ 20.00\n9351.60\nMesothorium\n48.100 #\n@ 20.00\n962.00\nRadium Research\n2649.725 # @ 20.00\n52994.50\nUniversity of Missouri\n514.850 # @ 3.35\n1724.74\nSalvage\n169.996 #\n0\n8.17\n1388.86\nWork in Process:\n26610.07\n186943.75\nStores Regular\n40082.57\nStores, A&N\n34965.82\nContainers\n2795.90\n77844.29\n$264788.04"
}