Ask the Scholar
Page 7 of 7
I can add historical knowledge about this page.
Page image
OCR
UNITED STATES RADIUM CORPORATION
COMPARATIVE BALANCE SHEETS
August 31. 1945 - December 31, 1945
August 31, 1945
December 31, 1944
Increase or
(Decrease)
Assets
Cash
$579400.71
$150189.38
429211.33
Government Bonds
25528.55
25528.55
-
Government Tax Notes
270000.00
270000.00
I
Unissued War Bonds
2512.50
6787.50
(4275.00)
Accounts Receivable
213425.16
587906.60
(374481.44)
Inventories
290072.76
411581.79
(121509.03)
Total Current Assets
1,380939.68
1,451993.82
(71054.14)
Investment in Weksler Ther. Corp.
45484.97
44682.23
802.74
Land & Buildings
11086.92
11457.08
(370.)
Equipment & Furniture
82255.53
84273.03
(2017.50)
Deferred Chgs. & Leasehold Improvements
9912.32
17550.62
(7638.30)
Deposits & Prepaid Insurance
2663.69
8295.34
(5631.65)
Excess Profits Tax Refund Bonds
32465.62
32465.62
I
Post War Refund
81361.92
56720.92
24641.00
Goodwill & Patents
963.91
963.91
I
1,647,34.56
1,708402.57
(61268.01)
Liabilities
Accounts Payable & Accrued Expenses
38561.10
251034.97
(212473.87)
Reserve for Federal Income Taxes
558111.36
648000.00
(89888.64)
Reserve for Renegotiation Adjustment
418919.19
252596.18
166323.01
Accrued Taxes other than Fed. Inc.
78654.26
65799.45
12854.81
War Bond Deductions
1195.88
2913.66
(1717.78)
Accrued Payroll
3725.00
8944.88
(5219.88)
Current Liabilities
1,099166.79
1,229289.14
(130122.35)
Reserve for Post War Adjust.& Conting.
45000.00
45000.00
I
Capital Stock
205540.00
205540.00
I
Capital Surplus
91584.94
91584.94
I
Earned Surplus
205842.83
136988.49
68854.34
1,647134.56
1,708402.57
61268.01
Working Capital
Current Assets
1,380939.68
1,451893.82
(70954.14)
Current Liabilities
1,099166.79
1,229289.14
(130122.35)
281773.89
222604.68
59169.21
COMPARATIVE PROFIT & LOSS STATEMENTS
For Month Ended August 31, 1945 - 1944
Month Ended
Month Ended
August 31, 1945
August 31, 1944
Sales:
Undark
$ 24966.45
$ 70948.11
Mechanical
84746.47
183131.83
Dial Process
16255.63
27177.61
Gold Foil
29332.87
-
Miscellaneous
(72.55)
9202.96
155228.87
290460.51
Cost of Sales:
Inventory at beginning
$199551.96
$154107.84
Purchase of Radium
58522.00
81178.00
Meso. Recovery
I
616.00
Purchase of Outside Work
1590.20
1166.53
Mechanical Dept. Expense
75717.10
73681.23
Undark Mfg. Expense
8694.10
2739.91
Laboratory Expenses
5275.74
2278.16
Zinc Laboratory Expense
6573.40
8572.90
Radium Research Lab. Exp.
4197.02
1824.58
Dial Process Expenses
17816.24
20296.44
Royalties
79.66
957.08
Guards & Porter Expenses
2792.23
3489.89
Examination & Welfare
272.34
156.17
Purchasing Expense
656.00
689.00
Depreciation on Equipment
1438.02
1091.86
Alteration Expenses
975.67
1533.75
384151.68
354379.34
Less: Inventory at end of period
203117.50
181034.18
143243.26
211136.08
Gross Profit
(25805.31)
(79324.43)
Administrative Expenses
15608.50
13061.54
Sales Expenses
9982.58
2368.70
Shipping Expenses
733.47
1378.18
Payroll Taxes
2646.11
2931.89
Auto & Delivery Expenses
388.28
29358.94
522.22
20495.65
(55164.25)
58728.78
Add: Other Income
Interest & Discount
372.83
200.15
Miscellaneous Income
3.13
375.96
19.82
219.97
Carried Forward:
(54788.29)
58948.65
COMPARATIVE PROFIT & LOSS STATEMENT
For Month Ended August 31, 1945 - 1944
Month Ended
Month Ended
August 31, 1945
August 31, 1944
Brought Forward
$(54788.29)
$ 58948.65
Deduct: Charges against Income:
Annuities
$ 212.75
$ 580.00
Service Station (Net)
13.27
226.02
11.87
591.87
Net Profit or (Loss)
(55014.31)
59540.52
COMPARATIVE PROFIT & LOSS STATEMENTS
For Eight Months Ended August 31, 1945-1944
Eight Months Ended
Eight Months Ended
August 31, 1945
August 31, 1944
Sales:
Undark
$500884.42
$521457.95
Mechanical
2,119767.76
1,185584.40
Dial Process
259148.96
209713.31
Gold Foil
343479.47
I
Plant "G"
I
414497.98
Miscellaneous
5065.54
27924.41
3,228246.15
2,359178.05
Less: War Discount
39087.62
I
3,189158.53
2,359178.05
Cost of Sales:
Inventory at beginning
$312399.47
$211503.09
Mess & Radium Recovery
1205.00
3378.00
Purchase of Radium
1,093623.80
637879.40
Purchase of Outside Work
4623.95
5977.53
Mechanical Dept. Expenses
762582.28
564970.29
Undark Mfg. Expenses
49659.82
24042.15
Laboratory Expense
35287.06
28110.66
Zinc Laboratory Expenses
58285.92
57053.48
Radium Research Lab. Expense
37877.16
14144.31
Dial Process Expense
161448.37
155232.05
Royalties
10932.64
1337.38
Plant G Expenses
---
84106.84
Guards & Porter Expenses
25036.05
23688.88
Examination & Welfare
4289.22
6213.95
Purchasing Expense
5494.58
4785.15
Depreciation on Equipment
11188.22
8573.18
Alteration Expenses
10239.39
14594.92
2,584172.93
1,845591.26
Less Inventory
203117.50
2,381055.43
143243.26
1,702348.00
Gross Profit
808103.10
656730.05
Administrative Expense
125922.23
111248.90
Sales Expense
30741.38
22331.66
Shipping Expense
12687.67
15234.33
Payroll Taxes
24359.79
25569.69
Auto & Delivery Expenses
3487.86
197198.93
2983.28
177367.86
610904.17
479362.19
Add: Other Income
Interest & Discount
2405.98
2214.43
Miscellaneous Income
I
2405.98
227.39
2318.86
Carried Forward
613310.15
481681.05
COMPARATIVE PROFIT & LOSS STATEMENTS
For Eight Months Ended August 31, 1945-1944
Eight Months Ended
Eight Months Ended
August 31, 1945
August 31, 1944
Brought Forward
$613310.15
$481681.05
Deduct Charges against Income:
Service Station (Net)
$ 106.16
# 122.96
Miscellaneous Expenses
9.12
-
Loss on Sale of Equipment
131.49
114.40
Annuities
2005.00
6073.21
Loss on Bad Accounts
15000.00
17251.77
I
6310.57
Net Profit before Taxes & Renegotiation
596058.38
475370.48
Less Provision for Renegotiation
(Gross)
270919.18
239393.28
325139.20
235977.20
Less:
Provision for Federal Taxes
260111.36
1
188781.00
Less:
Post War Refund
24641.00
235470.36
17500.00
171281.00
Net Income after all charges
89668.84
64696.20
% of Net Profits to sales after Renegotiation
and Taxes
2.8%
2.7%
INVENTORY
August 31, 1945
Undark
$ 61740.80
Radium Tubed
1380.255 mg. @ $20.00
27605.10
Radium Recovery
885.200 mg. @ 8.92
7895.98
Luminous Material Solution
786.860 mg. @ 20.00
15737.20
Mesothorium
48.100 mg. @ 20.00
962.00
Radium Research
872.3356 mg. @ 20.00
17446.71
University of Missouri
514.850 mg. @ 3.35
1724.74
Salvage
235.836 mg. @ 10.18
2400.81
Work in Process
67604.16
203117.50
Stores Regular
36928.55
Stores A & N
46560.31
Containers
3466.40
86955.26
290072.76
Page data
- Page
- 7
- Source index
- 0
- Type
- document
- Media ID
- 901771441d4304c7
- Size
- unknown
Document data
- ID
- 75730046
- Core
- doc
- Type
- document
DTO data
{
"id": "75730046",
"sourceUrl": "https://catalog.archives.gov/id/75730046",
"contentType": "document",
"title": "Table, August , 1945",
"citationUrl": "https://catalog.archives.gov/id/75730046",
"collections": [
"Safety Light Collection",
"Records Related to Radium Dial Painters"
],
"iiifBase": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003510_Page_1.jpg",
"thumbnailUrl": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003510_Page_1.jpg",
"largeImageUrl": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003510_Page_1.jpg",
"imageCount": 7,
"hasImages": true,
"source": "import",
"hasTranscription": false
}
Context sent to Scholar
Document identity
{
"localId": "75730046",
"label": "Table, August , 1945",
"core": "doc",
"dtoType": "document",
"citationUrl": "https://catalog.archives.gov/id/75730046"
}
Document source metadata
{
"id": "75730046",
"sourceUrl": "https://catalog.archives.gov/id/75730046",
"contentType": "document",
"title": "Table, August , 1945",
"citationUrl": "https://catalog.archives.gov/id/75730046",
"collections": [
"Safety Light Collection",
"Records Related to Radium Dial Painters"
],
"iiifBase": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003510_Page_1.jpg",
"thumbnailUrl": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003510_Page_1.jpg",
"largeImageUrl": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003510_Page_1.jpg",
"imageCount": 7,
"hasImages": true,
"source": "import",
"hasTranscription": false
}
Document source extras
{
"url": "https://catalog.archives.gov/id/75730046",
"naId": 75730046,
"levelOfDescription": "fileUnit",
"recordType": "description",
"ocrSource": "nara-archive"
}
Page context
{
"seq": 7,
"pageIndex": 0,
"type": "document",
"url": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003510.pdf",
"mediaId": "901771441d4304c7",
"ocrText": "UNITED STATES RADIUM CORPORATION\nCOMPARATIVE BALANCE SHEETS\nAugust 31. 1945 - December 31, 1945\nAugust 31, 1945\nDecember 31, 1944\nIncrease or\n(Decrease)\nAssets\nCash\n$579400.71\n$150189.38\n429211.33\nGovernment Bonds\n25528.55\n25528.55\n-\nGovernment Tax Notes\n270000.00\n270000.00\nI\nUnissued War Bonds\n2512.50\n6787.50\n(4275.00)\nAccounts Receivable\n213425.16\n587906.60\n(374481.44)\nInventories\n290072.76\n411581.79\n(121509.03)\nTotal Current Assets\n1,380939.68\n1,451993.82\n(71054.14)\nInvestment in Weksler Ther. Corp.\n45484.97\n44682.23\n802.74\nLand & Buildings\n11086.92\n11457.08\n(370.)\nEquipment & Furniture\n82255.53\n84273.03\n(2017.50)\nDeferred Chgs. & Leasehold Improvements\n9912.32\n17550.62\n(7638.30)\nDeposits & Prepaid Insurance\n2663.69\n8295.34\n(5631.65)\nExcess Profits Tax Refund Bonds\n32465.62\n32465.62\nI\nPost War Refund\n81361.92\n56720.92\n24641.00\nGoodwill & Patents\n963.91\n963.91\nI\n1,647,34.56\n1,708402.57\n(61268.01)\nLiabilities\nAccounts Payable & Accrued Expenses\n38561.10\n251034.97\n(212473.87)\nReserve for Federal Income Taxes\n558111.36\n648000.00\n(89888.64)\nReserve for Renegotiation Adjustment\n418919.19\n252596.18\n166323.01\nAccrued Taxes other than Fed. Inc.\n78654.26\n65799.45\n12854.81\nWar Bond Deductions\n1195.88\n2913.66\n(1717.78)\nAccrued Payroll\n3725.00\n8944.88\n(5219.88)\nCurrent Liabilities\n1,099166.79\n1,229289.14\n(130122.35)\nReserve for Post War Adjust.& Conting.\n45000.00\n45000.00\nI\nCapital Stock\n205540.00\n205540.00\nI\nCapital Surplus\n91584.94\n91584.94\nI\nEarned Surplus\n205842.83\n136988.49\n68854.34\n1,647134.56\n1,708402.57\n61268.01\nWorking Capital\nCurrent Assets\n1,380939.68\n1,451893.82\n(70954.14)\nCurrent Liabilities\n1,099166.79\n1,229289.14\n(130122.35)\n281773.89\n222604.68\n59169.21\nCOMPARATIVE PROFIT & LOSS STATEMENTS\nFor Month Ended August 31, 1945 - 1944\nMonth Ended\nMonth Ended\nAugust 31, 1945\nAugust 31, 1944\nSales:\nUndark\n$ 24966.45\n$ 70948.11\nMechanical\n84746.47\n183131.83\nDial Process\n16255.63\n27177.61\nGold Foil\n29332.87\n-\nMiscellaneous\n(72.55)\n9202.96\n155228.87\n290460.51\nCost of Sales:\nInventory at beginning\n$199551.96\n$154107.84\nPurchase of Radium\n58522.00\n81178.00\nMeso. Recovery\nI\n616.00\nPurchase of Outside Work\n1590.20\n1166.53\nMechanical Dept. Expense\n75717.10\n73681.23\nUndark Mfg. Expense\n8694.10\n2739.91\nLaboratory Expenses\n5275.74\n2278.16\nZinc Laboratory Expense\n6573.40\n8572.90\nRadium Research Lab. Exp.\n4197.02\n1824.58\nDial Process Expenses\n17816.24\n20296.44\nRoyalties\n79.66\n957.08\nGuards & Porter Expenses\n2792.23\n3489.89\nExamination & Welfare\n272.34\n156.17\nPurchasing Expense\n656.00\n689.00\nDepreciation on Equipment\n1438.02\n1091.86\nAlteration Expenses\n975.67\n1533.75\n384151.68\n354379.34\nLess: Inventory at end of period\n203117.50\n181034.18\n143243.26\n211136.08\nGross Profit\n(25805.31)\n(79324.43)\nAdministrative Expenses\n15608.50\n13061.54\nSales Expenses\n9982.58\n2368.70\nShipping Expenses\n733.47\n1378.18\nPayroll Taxes\n2646.11\n2931.89\nAuto & Delivery Expenses\n388.28\n29358.94\n522.22\n20495.65\n(55164.25)\n58728.78\nAdd: Other Income\nInterest & Discount\n372.83\n200.15\nMiscellaneous Income\n3.13\n375.96\n19.82\n219.97\nCarried Forward:\n(54788.29)\n58948.65\nCOMPARATIVE PROFIT & LOSS STATEMENT\nFor Month Ended August 31, 1945 - 1944\nMonth Ended\nMonth Ended\nAugust 31, 1945\nAugust 31, 1944\nBrought Forward\n$(54788.29)\n$ 58948.65\nDeduct: Charges against Income:\nAnnuities\n$ 212.75\n$ 580.00\nService Station (Net)\n13.27\n226.02\n11.87\n591.87\nNet Profit or (Loss)\n(55014.31)\n59540.52\nCOMPARATIVE PROFIT & LOSS STATEMENTS\nFor Eight Months Ended August 31, 1945-1944\nEight Months Ended\nEight Months Ended\nAugust 31, 1945\nAugust 31, 1944\nSales:\nUndark\n$500884.42\n$521457.95\nMechanical\n2,119767.76\n1,185584.40\nDial Process\n259148.96\n209713.31\nGold Foil\n343479.47\nI\nPlant \"G\"\nI\n414497.98\nMiscellaneous\n5065.54\n27924.41\n3,228246.15\n2,359178.05\nLess: War Discount\n39087.62\nI\n3,189158.53\n2,359178.05\nCost of Sales:\nInventory at beginning\n$312399.47\n$211503.09\nMess & Radium Recovery\n1205.00\n3378.00\nPurchase of Radium\n1,093623.80\n637879.40\nPurchase of Outside Work\n4623.95\n5977.53\nMechanical Dept. Expenses\n762582.28\n564970.29\nUndark Mfg. Expenses\n49659.82\n24042.15\nLaboratory Expense\n35287.06\n28110.66\nZinc Laboratory Expenses\n58285.92\n57053.48\nRadium Research Lab. Expense\n37877.16\n14144.31\nDial Process Expense\n161448.37\n155232.05\nRoyalties\n10932.64\n1337.38\nPlant G Expenses\n---\n84106.84\nGuards & Porter Expenses\n25036.05\n23688.88\nExamination & Welfare\n4289.22\n6213.95\nPurchasing Expense\n5494.58\n4785.15\nDepreciation on Equipment\n11188.22\n8573.18\nAlteration Expenses\n10239.39\n14594.92\n2,584172.93\n1,845591.26\nLess Inventory\n203117.50\n2,381055.43\n143243.26\n1,702348.00\nGross Profit\n808103.10\n656730.05\nAdministrative Expense\n125922.23\n111248.90\nSales Expense\n30741.38\n22331.66\nShipping Expense\n12687.67\n15234.33\nPayroll Taxes\n24359.79\n25569.69\nAuto & Delivery Expenses\n3487.86\n197198.93\n2983.28\n177367.86\n610904.17\n479362.19\nAdd: Other Income\nInterest & Discount\n2405.98\n2214.43\nMiscellaneous Income\nI\n2405.98\n227.39\n2318.86\nCarried Forward\n613310.15\n481681.05\nCOMPARATIVE PROFIT & LOSS STATEMENTS\nFor Eight Months Ended August 31, 1945-1944\nEight Months Ended\nEight Months Ended\nAugust 31, 1945\nAugust 31, 1944\nBrought Forward\n$613310.15\n$481681.05\nDeduct Charges against Income:\nService Station (Net)\n$ 106.16\n# 122.96\nMiscellaneous Expenses\n9.12\n-\nLoss on Sale of Equipment\n131.49\n114.40\nAnnuities\n2005.00\n6073.21\nLoss on Bad Accounts\n15000.00\n17251.77\nI\n6310.57\nNet Profit before Taxes & Renegotiation\n596058.38\n475370.48\nLess Provision for Renegotiation\n(Gross)\n270919.18\n239393.28\n325139.20\n235977.20\nLess:\nProvision for Federal Taxes\n260111.36\n1\n188781.00\nLess:\nPost War Refund\n24641.00\n235470.36\n17500.00\n171281.00\nNet Income after all charges\n89668.84\n64696.20\n% of Net Profits to sales after Renegotiation\nand Taxes\n2.8%\n2.7%\nINVENTORY\nAugust 31, 1945\nUndark\n$ 61740.80\nRadium Tubed\n1380.255 mg. @ $20.00\n27605.10\nRadium Recovery\n885.200 mg. @ 8.92\n7895.98\nLuminous Material Solution\n786.860 mg. @ 20.00\n15737.20\nMesothorium\n48.100 mg. @ 20.00\n962.00\nRadium Research\n872.3356 mg. @ 20.00\n17446.71\nUniversity of Missouri\n514.850 mg. @ 3.35\n1724.74\nSalvage\n235.836 mg. @ 10.18\n2400.81\nWork in Process\n67604.16\n203117.50\nStores Regular\n36928.55\nStores A & N\n46560.31\nContainers\n3466.40\n86955.26\n290072.76"
}