Extracted text

OCR Page 1 of 45
DRAFT District of Columbia Public Schools Pro-Forma Analysis of Sample Weighted Student Allocation for FY 2000 Proposed Scenario Enrollment Total Special Education ESL F&R Grade Levels Enrollment Level 1 Level 2 Level 3 Level 4 LEP NEP Lunch Pre-School 4,831 8 2 19 0 0 0 3,466 Kindergarten 6,446 27 5 10 0 268 368 4,625 Primary (1-3) 19,967 176 164 385 17 830 1,139 14,326 Intermediate (4-5) 10,215 116 270 547 17 425 583 7,329 Middle School (6-8) 12,798 112 418 922 28 336 282 9,182 High School (9-12) 13,788 192 336 502 61 525 443 9,893 Non-Graded 2,193 50 111 630 736 6 24 1,573 Total 70,238 681 1,306 3,015 859 2,390 2,838 50,395 Weighted Student Factors Basic Special Education ESL F & R Grade Levels Education Level 1 Level 2 Level 3 Level 4 LEP NEP Lunch Pre-School 1.15 1.71 1.71 2.57 0.00 0.00 0.00 0.10 Kindergarten 1.15 1.71 1.71 2.57 0.00 0.31 0.62 0.10 Primary (1-3) 1.15 0.68 0.68 1.71 3.43 0.31 0.62 0.10 Intermediate (4-5) 1.10 0.68 0.68 1.71 3.43 0.31 0.62 0.10 Middle School (6-8) 1.00 0.55 0.55 1.71 3.43 0.48 0.97 0.10 High School (9-12) 1.00 0.55 0.55 1.71 3.43 0.68 1.35 0.10 Non-Graded 1.15 1.71 1.71 2.57 3.43 0.31 0.62 0.10 Allocation of Dollars Based on Base Funding Factor of $3,478.39 Basic Special Education ESL F&R Grade Levels Education Level 1 Level 2 Level 3 Level 4 LEP NEP Lunch Total Pre-School $ 19,324,741 $ 47,476 $ 11,869 $ 169,827 $ - $ - $ - $ 1,205,611 $ 20.75 Kinderecken 25,784,989 160,232 20,073 39,383 286,764 786,670 1,608,757 28,746,466 Primary (1-3) 79,871,064 417,789 389,303 2,294,151 202,600 888,273 2,436,772 4,983,148 91,483,100 Intermediate (4-5) 39,084,978 275,361 640,926 3,259,482 202,600 454,435 1,246,638 2,549,315 47,713,735 Middle School (6-8) 44,516,490 212,692 793,799 5,494,044 333,695 564,912 948,245 3,193,862 56,057,739 High School (9-12) 47,960,101 364,616 638,077 2,991,334 726,978 1,235,745 2,085,467 3,441,175 59,443,493 Non-Graded 8,772,337 296,725 658,730 5,631,098 8,771,403 6,419 51,356 547,151 24,735,218 Total Student Allocation $ 265,314,700 $ 1,774,890 $ 3,162,376 $ 19,929,318 $ 10,237,276 $ 3,436,548 $ 7,555,148 $ 17,529,020 328,939,276 Loss Limit Funds 624,395 Test Score Funds for Secondary Students 525,200 Total Weighted Student Formula $ 330,088,871 DCPS WSF No 3 1/29/99