Ask the Scholar
Page 8 of 8
I can add historical knowledge about this page.
Page image
OCR
UNITED STATES RADIUM CORPORATION
COMPARATIVE BALANCE SHEETS
April 30, 1945 - December 31, 1944
Increase or
April 30, 1945
December 31, 1944
Decrease
Assets
Cash
$594917.83
$150189.38
$444728.45
Government Bonds
25528.85
25528.55
I
Government Tax Notes
270000.00
270000.00
I
Unissued War Bonds
2306.25
6787.50
4481.25
Accounts Receivable
396407.43
587906.60
191499.17
Inventories
296681.64
411581.79
114900.15
Total Current Assets
1,585841.70
1,451993.82
133847.88
Investment in Weksler Thermometer Corp.
45004.93
44682.23
322.70
Unexpired Insurance & Deposits
4617.44
8295.34
3677.90
Deferred Charges
13037.72
17550.62
4512.90
Land & Buildings
11272.00
11457.08
185.08
Equipment & Furniture
86464.48
84273.03
2191.45
Post War Refund
102886.54
89186.54
13700.00
Goodwill & Patents
963.91
963.91
I
1,850088.72
1,708402.57
141686.15
Liabilities
Accounts Payable & Accrued Expenses
89119.65
251034.97
161915.32
Reserve for Federal Income Taxes &
Renegotiation
1,128943.18
900596.18
228347.00
War Bond Deductions
2963.48
2913.66
49.82
Accrued Taxes other than Fed. Income
95045.61
65799.45
29246.16
Accrued Payroll
12250.00
8944.88
3305.12
Total Current Liabilities
1,328321.92
1,229289.14
99032.78
Reserve for Post War Adjustment &
Contingencies
45000.00
45000.00
I
Capital Stock
205540.00
205540.00
I
Capital Surplus
91584.94
91584.94
---
Earned Surplus
179641.86
136988.49
42653.37
1,850088.72
1,708402.57
141686.15
Current Assets
1,585841.70
1,451993.82
133847.88
Current Liabilities
1,328321.92
1,229289.14
99032.78
Net Working Capital
257529.78
222604.68
34815.10
COMPARATIVE BALANCE SHEETS
April 30, 1945 - December 31, 1944
April 30, 1945
December 31, 1944
Assets
Cash on hand and in bank
$594917.83
$150189.38
Government Bonds
25528.55
25528.55
USA Tax Notes
270000.00
270000.00
Unissued War Bonds
2306.25
6787.50
Accounts Receivable
$400221.43
$591906.60
Less: Reserve for Bad Accounts
3814.00
396407.43
4000.00
587906.60
Inventories
296681.64
411581.79
Investment in Weksler Thermometer
Stock
12680.00
12680.00
Notes Receivable
31951.53
31951.53
Interest Receivable
373.40
45004.93
50.70
44682.23
Unexpired Insurance
4437.44
8090.34
Deferred Expenses
13037.72
17550.62
Deposits
180.00
205.00
Land & Buildings
14303.00
14303.00
Lesst Reserve for Depreciation
3031.00
11272.00
2845.92
11457.08
Equipment & Furniture
154271.72
145488.46
Less: Reserve for Depreciation
67807.24
86464.48
61215.43
84273.03
Excess Profits Tax Refund Bonds
32465.62
32465.62
Post War Refund
70420.92
56720.92
Goodwill & Patents
963.91
963.91
1,850088.72
1,708402.57
Liabilities
Accounts Payable & Accrued Expenses
89119.65
251034.97
Reserve for Federal Income Taxes
624347.00
648000.00
Provision for Renegotiation
504596.18
252596.18
War Bond Deductions
2963.48
2913.66
Accrued Taxes other than Fed. Income
95045.61
65799.45
Accrued Payroll
12250.00
8944.88
Reserve for Post War Adjustment &
Contingencies
45000.00
45000.00
Preferred Stock
100000.00
100000.00
Common Stock
119200.00
119200.00
219200.00
219200.00
Less: Treasury Stock
13660.00
205540.00
13660.00
205540.00
Surplus:
Capital
91584.94
91584.94
Earned
179641.86
271226.80
136988.49
228573.43
$1,850088.72
$1,708402.57
COMPARATIVE PROFIT & LOSS STATEMENTS
For 4 Months Ended April 30, 1945 - April 30, 1944
Four Months Ended
Four Months Ended
April 30, 1945
April 30, 1944
Sales:
Undark
$310899.45
$263876.01
Mechanical
1,326572.75
477511.36
Dial Process
147233.35
107696.81
Plant "G"
I
404677.59
Gold Foil
162426.80
----
Miscellaneous
2486.26
5072.99
1,949618.61
1,258834.76
Cost of Sales:
Inventory at beginning
312399.47
211503.09
Purchase of Radium
693369.40
293996.00
Purchase of Outside Work
2432.75
4568.37
Radium Recovery
427.50
1446.50
Zinc Laboratory Expenses
27818.64
33297.90
Undark Mfg. Expense
21836.49
12718.88
Laboratory Expenses
15398.83
13795.30
Mechanical Dept. Expenses
431497.64
266335.74
Dial Process Expenses
79854.13
83754.70
Radium Research Expenses
21421.63
6736.49
Plant G Expenses
-
72403.00
Examination & Welfare
2277.90
4197.44
Royalties
6193.93
380.30
Guards & Porter Expenses
12252.12
11764.72
Purchasing Expenses
2614.58
2246.15
Depreciation on Equipment
5482.91
4227.24
Alteration Expenses
6016.59
12811.74
1,641294.51
1,036183.56
Less Inventory at end
230017.80 1,411276.71
96122.50
940061.06
Gross Profit
538341.90
318773.70
Administrative Expenses
64166.83
53147.16
Sales Expense
11719.13
12209.46
Shipping Expenses
6851.11
8892.41
Payroll Taxes
12517.35
14136.27
Auto & Delivery Expenses
1615.27
96869.69
1364.92
89750.22
Carried Forward
441472.21
229023.48
COMPARATIVE PROFIT & LOSS STATEMENTS
For Four Months Ended April 30, 1945-April 30, 1944
Four Months Ended
Four Months Ended
April 30, 1945
April 30, 1944
Brought Forward
$441472.21
$229023.48
Add: Other Income
Interest & Discount
907.98
$1024.83
Miscellaneous Income
97.70
1005.68
133.13
1157.96
442477.89
230181.44
Deduct: Charges Against Income
Annuities & Medical Expenses
1186.00
4502.61
Miscellaneous Expenses
55.44
Service Station Expenses
53.08
1294.52
74.40
4577.01
Net Income
441183.37
225604.43
Less: Provision for Renegotiation
252000.00
107000.00
189183.37
118604.43
Less:
Provision for Federal Inc. Taxes
151347.00
94883.00
Less Post War Refund
13700.00
137647.00
8100.00
86783.00
Net Income after all charges
51536.37
31821.43
% of Profit to Sales before Taxes
22.6
17.8
and Renegotiation
$ of Profit to Sales after Taxes
2.6
2.5
and Renegotiation
COMPARATIVE PROFIT & LOSS STATEMENTS
For Months Ended April 30, 1945 - April 30, 1944
Month Ended
Month Ended
April 30, 1945
April 30, 1944
Sales:
Undark
$ 76794.13
$ 49504.42
Mechanical
263878.21
84549.10
Dial Process
44737.14
19562.47
Gold Foil
41967.50
I
Miscellaneous
1525.02
2688.27
428902.00
156304.26
Cost of Sales:
Inventory at beginning
$230693.41
$116164.64
Purchase of Radium
165292.00
20742.00
Purchase of Outside Work
39.75
-
Radium Recovery
96.75
---
Zinc Laboratory Expense
7266.27
7321.97
Undark Mfg. Expense
2504.82
3180.41
Laboratory Expense
4735.54
3099.88
Mechanical Dept. Expense
91833.90
60634.39
Dial Process Expense
20034.94
17525.18
Radium Research Expense
2731.21
2255.21
Examination & Welfare
373.60
914.28
Royalties
1400.00
---
Guards & Porter Expense
2932.41
2545.28
Purchasing Expense
656.00
555.00
Depreciation on Equipment
1383.74
1074.52
Alteration Expenses
1862.04
2844.68
533836.38
238857.44
Less: Inventory at end of period
230017.80
303818.58
96122.50
142734.94
Gross Profit
125083.42
13569.32
Administrative Expense
15662.54
13106.42
Sales Expense
2681.62
2739.06
Shipping Expense
1609.65
1667.52
Payroll Taxes
2821.36
2764.18
Auto & Delivery Expenses
427.11
23202.28
336.94
20614.12
101881.14
7044.80
Add: Other Income:
Interest & Discount
187.72
103.43
Miscellaneous Income
I
187.72
95.63
199.06
Carried Forward
102068.86
6845.74
COMPARATIVE PROFIT & LOSS STATEMENT
For Months Ended April 30, 1945 - 1944
Month Ended
Month Ended
April 30, 1945
April 30, 1944
Brought Forward
$102068.86
$ 6845.74
Deduct: Charges against Income
Annuities & Medical Expenses
176.00
1523.89
Miscellaneous Expenses
29.55
Service Station Expenses
13.27
218.82
18.60
1542.49
Net Gain or loss for month
23.7%
101850.04
8388.23
Provision for Renegotiation
61000.00
18000.00
40850.04
9611.77
Provision for Federal Inc. Taxes
29460.00
29460.00
6819.00
Net Income for month after
all Charges
11390.04
2792.77
INVENTORY
April 30, 1945
Undark
$ 31863.44
Radium Tubed
3494.655 mg. @ $20.00
69893.10
Radium Recovery
855.200 # @ 8.92
7895.98
Luminous Material Solution
646.990 # @2 20.00
12939.80
Mesothorium
48.10 # @ 20.00
962.00
Radium Research
2928.9019 # @ 20.00
58578.03
University of Missouri
293.050 # @ 3.92
1148.76
Salvage
132.996 # @ 10.46
1391.69
Work in Process
45345.00
$230017.80
Stores:
Regular Stores
$ 39047.52
A & N. Stores
18872.32
Containers
$744.00
66663.84
Total Inventory
$296681.54
Page data
- Page
- 8
- Source index
- 0
- Type
- document
- Media ID
- 74765b478ac92f5f
- Size
- unknown
Document data
- ID
- 75729987
- Core
- doc
- Type
- document
DTO data
{
"id": "75729987",
"sourceUrl": "https://catalog.archives.gov/id/75729987",
"contentType": "document",
"title": "Table, April , 1945",
"citationUrl": "https://catalog.archives.gov/id/75729987",
"collections": [
"Safety Light Collection",
"Records Related to Radium Dial Painters"
],
"iiifBase": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003502_Page_1.jpg",
"thumbnailUrl": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003502_Page_1.jpg",
"largeImageUrl": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003502_Page_1.jpg",
"imageCount": 8,
"hasImages": true,
"source": "import",
"hasTranscription": false
}
Context sent to Scholar
Document identity
{
"localId": "75729987",
"label": "Table, April , 1945",
"core": "doc",
"dtoType": "document",
"citationUrl": "https://catalog.archives.gov/id/75729987"
}
Document source metadata
{
"id": "75729987",
"sourceUrl": "https://catalog.archives.gov/id/75729987",
"contentType": "document",
"title": "Table, April , 1945",
"citationUrl": "https://catalog.archives.gov/id/75729987",
"collections": [
"Safety Light Collection",
"Records Related to Radium Dial Painters"
],
"iiifBase": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003502_Page_1.jpg",
"thumbnailUrl": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003502_Page_1.jpg",
"largeImageUrl": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003502_Page_1.jpg",
"imageCount": 8,
"hasImages": true,
"source": "import",
"hasTranscription": false
}
Document source extras
{
"url": "https://catalog.archives.gov/id/75729987",
"naId": 75729987,
"levelOfDescription": "fileUnit",
"recordType": "description",
"ocrSource": "nara-archive"
}
Page context
{
"seq": 8,
"pageIndex": 0,
"type": "document",
"url": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003502.pdf",
"mediaId": "74765b478ac92f5f",
"ocrText": "UNITED STATES RADIUM CORPORATION\nCOMPARATIVE BALANCE SHEETS\nApril 30, 1945 - December 31, 1944\nIncrease or\nApril 30, 1945\nDecember 31, 1944\nDecrease\nAssets\nCash\n$594917.83\n$150189.38\n$444728.45\nGovernment Bonds\n25528.85\n25528.55\nI\nGovernment Tax Notes\n270000.00\n270000.00\nI\nUnissued War Bonds\n2306.25\n6787.50\n4481.25\nAccounts Receivable\n396407.43\n587906.60\n191499.17\nInventories\n296681.64\n411581.79\n114900.15\nTotal Current Assets\n1,585841.70\n1,451993.82\n133847.88\nInvestment in Weksler Thermometer Corp.\n45004.93\n44682.23\n322.70\nUnexpired Insurance & Deposits\n4617.44\n8295.34\n3677.90\nDeferred Charges\n13037.72\n17550.62\n4512.90\nLand & Buildings\n11272.00\n11457.08\n185.08\nEquipment & Furniture\n86464.48\n84273.03\n2191.45\nPost War Refund\n102886.54\n89186.54\n13700.00\nGoodwill & Patents\n963.91\n963.91\nI\n1,850088.72\n1,708402.57\n141686.15\nLiabilities\nAccounts Payable & Accrued Expenses\n89119.65\n251034.97\n161915.32\nReserve for Federal Income Taxes &\nRenegotiation\n1,128943.18\n900596.18\n228347.00\nWar Bond Deductions\n2963.48\n2913.66\n49.82\nAccrued Taxes other than Fed. Income\n95045.61\n65799.45\n29246.16\nAccrued Payroll\n12250.00\n8944.88\n3305.12\nTotal Current Liabilities\n1,328321.92\n1,229289.14\n99032.78\nReserve for Post War Adjustment &\nContingencies\n45000.00\n45000.00\nI\nCapital Stock\n205540.00\n205540.00\nI\nCapital Surplus\n91584.94\n91584.94\n---\nEarned Surplus\n179641.86\n136988.49\n42653.37\n1,850088.72\n1,708402.57\n141686.15\nCurrent Assets\n1,585841.70\n1,451993.82\n133847.88\nCurrent Liabilities\n1,328321.92\n1,229289.14\n99032.78\nNet Working Capital\n257529.78\n222604.68\n34815.10\nCOMPARATIVE BALANCE SHEETS\nApril 30, 1945 - December 31, 1944\nApril 30, 1945\nDecember 31, 1944\nAssets\nCash on hand and in bank\n$594917.83\n$150189.38\nGovernment Bonds\n25528.55\n25528.55\nUSA Tax Notes\n270000.00\n270000.00\nUnissued War Bonds\n2306.25\n6787.50\nAccounts Receivable\n$400221.43\n$591906.60\nLess: Reserve for Bad Accounts\n3814.00\n396407.43\n4000.00\n587906.60\nInventories\n296681.64\n411581.79\nInvestment in Weksler Thermometer\nStock\n12680.00\n12680.00\nNotes Receivable\n31951.53\n31951.53\nInterest Receivable\n373.40\n45004.93\n50.70\n44682.23\nUnexpired Insurance\n4437.44\n8090.34\nDeferred Expenses\n13037.72\n17550.62\nDeposits\n180.00\n205.00\nLand & Buildings\n14303.00\n14303.00\nLesst Reserve for Depreciation\n3031.00\n11272.00\n2845.92\n11457.08\nEquipment & Furniture\n154271.72\n145488.46\nLess: Reserve for Depreciation\n67807.24\n86464.48\n61215.43\n84273.03\nExcess Profits Tax Refund Bonds\n32465.62\n32465.62\nPost War Refund\n70420.92\n56720.92\nGoodwill & Patents\n963.91\n963.91\n1,850088.72\n1,708402.57\nLiabilities\nAccounts Payable & Accrued Expenses\n89119.65\n251034.97\nReserve for Federal Income Taxes\n624347.00\n648000.00\nProvision for Renegotiation\n504596.18\n252596.18\nWar Bond Deductions\n2963.48\n2913.66\nAccrued Taxes other than Fed. Income\n95045.61\n65799.45\nAccrued Payroll\n12250.00\n8944.88\nReserve for Post War Adjustment &\nContingencies\n45000.00\n45000.00\nPreferred Stock\n100000.00\n100000.00\nCommon Stock\n119200.00\n119200.00\n219200.00\n219200.00\nLess: Treasury Stock\n13660.00\n205540.00\n13660.00\n205540.00\nSurplus:\nCapital\n91584.94\n91584.94\nEarned\n179641.86\n271226.80\n136988.49\n228573.43\n$1,850088.72\n$1,708402.57\nCOMPARATIVE PROFIT & LOSS STATEMENTS\nFor 4 Months Ended April 30, 1945 - April 30, 1944\nFour Months Ended\nFour Months Ended\nApril 30, 1945\nApril 30, 1944\nSales:\nUndark\n$310899.45\n$263876.01\nMechanical\n1,326572.75\n477511.36\nDial Process\n147233.35\n107696.81\nPlant \"G\"\nI\n404677.59\nGold Foil\n162426.80\n----\nMiscellaneous\n2486.26\n5072.99\n1,949618.61\n1,258834.76\nCost of Sales:\nInventory at beginning\n312399.47\n211503.09\nPurchase of Radium\n693369.40\n293996.00\nPurchase of Outside Work\n2432.75\n4568.37\nRadium Recovery\n427.50\n1446.50\nZinc Laboratory Expenses\n27818.64\n33297.90\nUndark Mfg. Expense\n21836.49\n12718.88\nLaboratory Expenses\n15398.83\n13795.30\nMechanical Dept. Expenses\n431497.64\n266335.74\nDial Process Expenses\n79854.13\n83754.70\nRadium Research Expenses\n21421.63\n6736.49\nPlant G Expenses\n-\n72403.00\nExamination & Welfare\n2277.90\n4197.44\nRoyalties\n6193.93\n380.30\nGuards & Porter Expenses\n12252.12\n11764.72\nPurchasing Expenses\n2614.58\n2246.15\nDepreciation on Equipment\n5482.91\n4227.24\nAlteration Expenses\n6016.59\n12811.74\n1,641294.51\n1,036183.56\nLess Inventory at end\n230017.80 1,411276.71\n96122.50\n940061.06\nGross Profit\n538341.90\n318773.70\nAdministrative Expenses\n64166.83\n53147.16\nSales Expense\n11719.13\n12209.46\nShipping Expenses\n6851.11\n8892.41\nPayroll Taxes\n12517.35\n14136.27\nAuto & Delivery Expenses\n1615.27\n96869.69\n1364.92\n89750.22\nCarried Forward\n441472.21\n229023.48\nCOMPARATIVE PROFIT & LOSS STATEMENTS\nFor Four Months Ended April 30, 1945-April 30, 1944\nFour Months Ended\nFour Months Ended\nApril 30, 1945\nApril 30, 1944\nBrought Forward\n$441472.21\n$229023.48\nAdd: Other Income\nInterest & Discount\n907.98\n$1024.83\nMiscellaneous Income\n97.70\n1005.68\n133.13\n1157.96\n442477.89\n230181.44\nDeduct: Charges Against Income\nAnnuities & Medical Expenses\n1186.00\n4502.61\nMiscellaneous Expenses\n55.44\nService Station Expenses\n53.08\n1294.52\n74.40\n4577.01\nNet Income\n441183.37\n225604.43\nLess: Provision for Renegotiation\n252000.00\n107000.00\n189183.37\n118604.43\nLess:\nProvision for Federal Inc. Taxes\n151347.00\n94883.00\nLess Post War Refund\n13700.00\n137647.00\n8100.00\n86783.00\nNet Income after all charges\n51536.37\n31821.43\n% of Profit to Sales before Taxes\n22.6\n17.8\nand Renegotiation\n$ of Profit to Sales after Taxes\n2.6\n2.5\nand Renegotiation\nCOMPARATIVE PROFIT & LOSS STATEMENTS\nFor Months Ended April 30, 1945 - April 30, 1944\nMonth Ended\nMonth Ended\nApril 30, 1945\nApril 30, 1944\nSales:\nUndark\n$ 76794.13\n$ 49504.42\nMechanical\n263878.21\n84549.10\nDial Process\n44737.14\n19562.47\nGold Foil\n41967.50\nI\nMiscellaneous\n1525.02\n2688.27\n428902.00\n156304.26\nCost of Sales:\nInventory at beginning\n$230693.41\n$116164.64\nPurchase of Radium\n165292.00\n20742.00\nPurchase of Outside Work\n39.75\n-\nRadium Recovery\n96.75\n---\nZinc Laboratory Expense\n7266.27\n7321.97\nUndark Mfg. Expense\n2504.82\n3180.41\nLaboratory Expense\n4735.54\n3099.88\nMechanical Dept. Expense\n91833.90\n60634.39\nDial Process Expense\n20034.94\n17525.18\nRadium Research Expense\n2731.21\n2255.21\nExamination & Welfare\n373.60\n914.28\nRoyalties\n1400.00\n---\nGuards & Porter Expense\n2932.41\n2545.28\nPurchasing Expense\n656.00\n555.00\nDepreciation on Equipment\n1383.74\n1074.52\nAlteration Expenses\n1862.04\n2844.68\n533836.38\n238857.44\nLess: Inventory at end of period\n230017.80\n303818.58\n96122.50\n142734.94\nGross Profit\n125083.42\n13569.32\nAdministrative Expense\n15662.54\n13106.42\nSales Expense\n2681.62\n2739.06\nShipping Expense\n1609.65\n1667.52\nPayroll Taxes\n2821.36\n2764.18\nAuto & Delivery Expenses\n427.11\n23202.28\n336.94\n20614.12\n101881.14\n7044.80\nAdd: Other Income:\nInterest & Discount\n187.72\n103.43\nMiscellaneous Income\nI\n187.72\n95.63\n199.06\nCarried Forward\n102068.86\n6845.74\nCOMPARATIVE PROFIT & LOSS STATEMENT\nFor Months Ended April 30, 1945 - 1944\nMonth Ended\nMonth Ended\nApril 30, 1945\nApril 30, 1944\nBrought Forward\n$102068.86\n$ 6845.74\nDeduct: Charges against Income\nAnnuities & Medical Expenses\n176.00\n1523.89\nMiscellaneous Expenses\n29.55\nService Station Expenses\n13.27\n218.82\n18.60\n1542.49\nNet Gain or loss for month\n23.7%\n101850.04\n8388.23\nProvision for Renegotiation\n61000.00\n18000.00\n40850.04\n9611.77\nProvision for Federal Inc. Taxes\n29460.00\n29460.00\n6819.00\nNet Income for month after\nall Charges\n11390.04\n2792.77\nINVENTORY\nApril 30, 1945\nUndark\n$ 31863.44\nRadium Tubed\n3494.655 mg. @ $20.00\n69893.10\nRadium Recovery\n855.200 # @ 8.92\n7895.98\nLuminous Material Solution\n646.990 # @2 20.00\n12939.80\nMesothorium\n48.10 # @ 20.00\n962.00\nRadium Research\n2928.9019 # @ 20.00\n58578.03\nUniversity of Missouri\n293.050 # @ 3.92\n1148.76\nSalvage\n132.996 # @ 10.46\n1391.69\nWork in Process\n45345.00\n$230017.80\nStores:\nRegular Stores\n$ 39047.52\nA & N. Stores\n18872.32\nContainers\n$744.00\n66663.84\nTotal Inventory\n$296681.54"
}