Ask the Scholar
Page 7 of 7
I can add historical knowledge about this page.
Page image
OCR
UNITED STATES RADIUM CORPORATION
COMPARATIVE BALANCE SHEETS
July 31, 1945 - December 31, 1945
Increase or
July 31, 1945
December 31, 1945
(Decrease)
Assets
Cash
$516335.68
$150189.38
$366146.30
Government Bonds
25528.55
25528.55
--
Government Tax Notes
270000.00
270000.00
-
Unissued War Bends
2775.00
6787.50
(4012.50)
Accounts Receivable
373979.41
587906.60
(213927.19)
Inventories
275818.55
411581.79
(135763.24)
Total Current Assets
1,464437.19
1,451993.82
12443.37
Investment in Weksler Ther. Corp.
45378.33
44682.23
696.10
Land & Buildings
11133.19
11457.08
(323.89)
Equipment & Furniture
84270.20
84273.03
(2.83)
Deferred Charges & Leasehold Improve-
ments
10887.99
17550.62
(6662.63)
Deposits & Prepaid Insurance
1539.77
8295.34
(6755.57)
Excess Profits Tax Refund Bonds
32465.62
32465.62
I
Post War Refund
79220.92
56720.92
22500.00
Goodwill and Patents
963.91
963.91
I
1,730297.12
1,708402.57
21894.55
Liabilities
Accounts Payable & Accrued Expenses
69917.84
251034.97
(181117.13)
Reserve for Fed. Inc. Taxes
536719.00
648000.00
(111281.00)
Reserve for Renegotiation Adjustment
500673.01
252596.18
248076.83
Accrued Taxes other than Fed. Inc.
74257.53
65799.45
8458.08
War Bond Deductions
2810.12
2913.66
(103.54)
Accrued Payroll
5440.00
8944.88
(3504.88)
Current Liabilities
1,189817.50
1,229289.14
(39471.64)
Reserve for Post War Adjust. &
Contingencies
45000.00
45000.00
I
Capital Stock
205540.00
205540.00
-
Capital Surplus
91584.94
91584.94
-
Earned Surplus
198354.68
136988.49
61366.19
1,730297.12
1,708402.57
21894.55
Working Capital
Current Assets
1,464437.19
1,451893.82
12443.37
Current Liabilities
1,189817.50
1,229289.14
39471.64
Net
274619.69
222604.68
52915.01
COMPARATIVE PROFIT & LOSS STATEMENTS
For 7 Months Ended July 31, 1945 - July 31, 1944
Seven Months Ended
Seven Months Ended
July 31, 1945
July 31, 1944
Sales:
Undark
$475917.97
$450509.84
Mechanical
2,035021.29
1,002452.57
Dial Process
242893.33
182535.70
Plant "G"
---
414497.98
Gold Foil
$14048.60
314046.60
I
Miscellaneous
5138.09
18721.45
2,073017.28
2,068717.54
Less: War Discount
39087.62
I
3,033929.66
2,068717.54
Cost of Sales:
Inventory at beginning
312399.47
211503.09
Purchase of Radium
1,035101.80
556701.40
Purchase of Outside Work
3033.75
4811.00
Radium Recovery
1205.00
2762.00
Zinc Laboratory Expense
51712.52
48480.58
Undark Mfg. Expenses
40965.72
21302.24
Laboratory Expenses
30011.32
25832.50
Mechanical Dept. Expenses
686865.18
492092.86
Dial Process Expenses
143632.12
134835.61
Plant "G" Expenses
-
83303.04
Examination & Welfare
4016.88
6057.78
Reyalties
10852.98
380.30
Guards & Porter Expenses
22243.82
20198.99
Purchasing Expenses
4838.58
4096.15
Depreciation on Equipment
9750.20
7481.32
Radium Laboratory Expenses
33680.14
12319.73
Alteration Expenses
9263.72
13061.17
2,399573.21
1,645219.76
Less: Inventory at and of period
199551.96
2,200021.25
154107.84
1,491111.92
Gross Profit
833908.41
577605.62
Administrative Expense
110313.73
98187.36
Sales Expenses
20758.80
19962.96
Shipping Expenses
11954.20
13856.15
Payroll Taxes
21713.68
22637.80
Auto & delivery expenses
3099.58
167839.99
2461.06
157105.33
Carried Forward
666068.42
420500.29
COMPARATIVE PROFIT & LOSS STATEMENTS
For Seven Months Ended July 31, 1945 - 1944
Seven Months Ended
Seven Months Ended
July 31, 1945
July 31, 1944
Brought Forward:
$666068.42
$420500.29
Add: Other Income
Interest & Discount
$ 2033.15
$ 2014.28
Miscellaneous Income
I
2033.15
207.57
2221.85
668101.57
422722.14
Deduct: Charges against Income:
Service Station Net
92.89
111.09
Miscellaneous Expenses
12.25
Loss on Sales of Equipment
131.49
114.40
Annuities
1792.25
5493.21
Loss on Bad Accounts
15000.00
17028.88
-
5718.70
Net Profit before Taxes & Renego-
tiation
651072.69
417003.44
Provision for Renegotiation (gross)
352673.00
211206.00
298399.69
205797.44
Less:
Provision for Fed. Inc. Taxes
238719.00
164636.00
Less: Post War Refund
22500.00
216219.00
13000.00
151636.00
Net Income after all charges
82180.69
54161.44
% of net profit to sales before
Renegotiation and Taxes
21.4
20.1
% of Net Profit to Sales after
Renegotiation and Taxes
2.7%
2.6%
COMPARATIVE PROFIT AND LOSS STATEMENTS
For Month Ended July 31, 1945 - July 31, 1944
Month Ended
Month Ended
July 31, 1945
July 31, 1944
4
Sales:
Undark
$ 39809.19
$ 62679.14
Mechanical
238396.00
193226.13
Dial Process
16691.73
25903.31
Plant "G"
I
I
Miscellaneous
822.75
10424.49
Gold Foil
106915.30
I
402634.97
292233.07
Cost of Sales:
Inventory at beginning
$186943.75
$141965.79
Purchases of Radium
128396.00
91430.00
Purchases of Outside Work
601.00
242.63
Radium Recovery
228.75
-
Zinc Laboratory Expenses
8849.01
5389.44
Undark Mfg. Expenses
8145.24
3142.32
Laboratory Expenses
4144.47
2845.96
Mechanical Dept. Expenses
80167.31
85203.77
Dial Process Expenses
16815.90
11883.85
Examination & Welfare
639.44
310.06
Royalties
3555.68
I
Guards & Porter Expenses
3149.07
2691.21
Purchasing Expenses
720.00
557.50
Depreciation on Equipment
1438.02
1088.11
Radium Laboratory Expenses
3136.80
I
Alteration Expenses
878.75
227.27
Plant "G" Materials & Expense
I
372.17
447809.19
347350.08
Less: Inventory at end of period
199551.96
248257.23
154107.84
193242.24
Gross Profit
154377.74
98990.83
Administrative Expenses
15922.13
13451.20
Sales Expenses
2839.91
2189.61
Shipping Expenses
1926.74
1331.48
Payroll Taxes
2796.45
2371.35
Auto & Delivery Expenses
489.17
23974.40
367.13
19710.77
Carried Forward:
130403.34
79280.06
COMPARATIVE PROFIT AND LOSS STATEMENTS
For Month Ended July 31, 1945 - July 31, 1944
Month Ended
Month Ended
July 31, 1945
July 31, 1944
Brought Forward:
$130403.34
$ 79280.06
Add: Other Income:
Interest and Discount
241.29
322.73
Miscellsneous Income
44.62
285.91
61.88
384.61
130699.25
79664.67
Deduct: Charges against Income:
Loss on bad accounts
15000.00
Service Station Net
13.27
19.49
Annuities
185.00
15198.27
50.00
69.49
Net Profit:
$115490.96
79595.18
Inventory
July 31, 1945
Undark
$ 35657.45
Radium Tubed
1991.655
@$20.00
39833.10
Radium Recovery
885.20 mgs.
@ 8.92
7895.98
Luminous Material Solution
2674.265 #
@ 20.00
53485.30
Mesothorium
48.100
@ 20.00
962.00
Radium Research
725.2926 mg. @ 20.00
14505.88
University of Missouri
514.850 Mgs. @ 3.35
1724.74
Salvage
169.996 mgs. @ 8.17
1388.86
Work in Process
44098.65
199551.96
Stores Regular
40370.08
Stores, A & If
33047.61
Containers
2848.90
76266.59
$275818.55
Page data
- Page
- 7
- Source index
- 0
- Type
- document
- Media ID
- b54370c309b201b2
- Size
- unknown
Document data
- ID
- 75730038
- Core
- doc
- Type
- document
DTO data
{
"id": "75730038",
"sourceUrl": "https://catalog.archives.gov/id/75730038",
"contentType": "document",
"title": "Table, July , 1945",
"citationUrl": "https://catalog.archives.gov/id/75730038",
"collections": [
"Safety Light Collection",
"Records Related to Radium Dial Painters"
],
"iiifBase": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003509_Page_1.jpg",
"thumbnailUrl": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003509_Page_1.jpg",
"largeImageUrl": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003509_Page_1.jpg",
"imageCount": 7,
"hasImages": true,
"source": "import",
"hasTranscription": false
}
Context sent to Scholar
Document identity
{
"localId": "75730038",
"label": "Table, July , 1945",
"core": "doc",
"dtoType": "document",
"citationUrl": "https://catalog.archives.gov/id/75730038"
}
Document source metadata
{
"id": "75730038",
"sourceUrl": "https://catalog.archives.gov/id/75730038",
"contentType": "document",
"title": "Table, July , 1945",
"citationUrl": "https://catalog.archives.gov/id/75730038",
"collections": [
"Safety Light Collection",
"Records Related to Radium Dial Painters"
],
"iiifBase": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003509_Page_1.jpg",
"thumbnailUrl": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003509_Page_1.jpg",
"largeImageUrl": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003509_Page_1.jpg",
"imageCount": 7,
"hasImages": true,
"source": "import",
"hasTranscription": false
}
Document source extras
{
"url": "https://catalog.archives.gov/id/75730038",
"naId": 75730038,
"levelOfDescription": "fileUnit",
"recordType": "description",
"ocrSource": "nara-archive"
}
Page context
{
"seq": 7,
"pageIndex": 0,
"type": "document",
"url": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003509.pdf",
"mediaId": "b54370c309b201b2",
"ocrText": "UNITED STATES RADIUM CORPORATION\nCOMPARATIVE BALANCE SHEETS\nJuly 31, 1945 - December 31, 1945\nIncrease or\nJuly 31, 1945\nDecember 31, 1945\n(Decrease)\nAssets\nCash\n$516335.68\n$150189.38\n$366146.30\nGovernment Bonds\n25528.55\n25528.55\n--\nGovernment Tax Notes\n270000.00\n270000.00\n-\nUnissued War Bends\n2775.00\n6787.50\n(4012.50)\nAccounts Receivable\n373979.41\n587906.60\n(213927.19)\nInventories\n275818.55\n411581.79\n(135763.24)\nTotal Current Assets\n1,464437.19\n1,451993.82\n12443.37\nInvestment in Weksler Ther. Corp.\n45378.33\n44682.23\n696.10\nLand & Buildings\n11133.19\n11457.08\n(323.89)\nEquipment & Furniture\n84270.20\n84273.03\n(2.83)\nDeferred Charges & Leasehold Improve-\nments\n10887.99\n17550.62\n(6662.63)\nDeposits & Prepaid Insurance\n1539.77\n8295.34\n(6755.57)\nExcess Profits Tax Refund Bonds\n32465.62\n32465.62\nI\nPost War Refund\n79220.92\n56720.92\n22500.00\nGoodwill and Patents\n963.91\n963.91\nI\n1,730297.12\n1,708402.57\n21894.55\nLiabilities\nAccounts Payable & Accrued Expenses\n69917.84\n251034.97\n(181117.13)\nReserve for Fed. Inc. Taxes\n536719.00\n648000.00\n(111281.00)\nReserve for Renegotiation Adjustment\n500673.01\n252596.18\n248076.83\nAccrued Taxes other than Fed. Inc.\n74257.53\n65799.45\n8458.08\nWar Bond Deductions\n2810.12\n2913.66\n(103.54)\nAccrued Payroll\n5440.00\n8944.88\n(3504.88)\nCurrent Liabilities\n1,189817.50\n1,229289.14\n(39471.64)\nReserve for Post War Adjust. &\nContingencies\n45000.00\n45000.00\nI\nCapital Stock\n205540.00\n205540.00\n-\nCapital Surplus\n91584.94\n91584.94\n-\nEarned Surplus\n198354.68\n136988.49\n61366.19\n1,730297.12\n1,708402.57\n21894.55\nWorking Capital\nCurrent Assets\n1,464437.19\n1,451893.82\n12443.37\nCurrent Liabilities\n1,189817.50\n1,229289.14\n39471.64\nNet\n274619.69\n222604.68\n52915.01\nCOMPARATIVE PROFIT & LOSS STATEMENTS\nFor 7 Months Ended July 31, 1945 - July 31, 1944\nSeven Months Ended\nSeven Months Ended\nJuly 31, 1945\nJuly 31, 1944\nSales:\nUndark\n$475917.97\n$450509.84\nMechanical\n2,035021.29\n1,002452.57\nDial Process\n242893.33\n182535.70\nPlant \"G\"\n---\n414497.98\nGold Foil\n$14048.60\n314046.60\nI\nMiscellaneous\n5138.09\n18721.45\n2,073017.28\n2,068717.54\nLess: War Discount\n39087.62\nI\n3,033929.66\n2,068717.54\nCost of Sales:\nInventory at beginning\n312399.47\n211503.09\nPurchase of Radium\n1,035101.80\n556701.40\nPurchase of Outside Work\n3033.75\n4811.00\nRadium Recovery\n1205.00\n2762.00\nZinc Laboratory Expense\n51712.52\n48480.58\nUndark Mfg. Expenses\n40965.72\n21302.24\nLaboratory Expenses\n30011.32\n25832.50\nMechanical Dept. Expenses\n686865.18\n492092.86\nDial Process Expenses\n143632.12\n134835.61\nPlant \"G\" Expenses\n-\n83303.04\nExamination & Welfare\n4016.88\n6057.78\nReyalties\n10852.98\n380.30\nGuards & Porter Expenses\n22243.82\n20198.99\nPurchasing Expenses\n4838.58\n4096.15\nDepreciation on Equipment\n9750.20\n7481.32\nRadium Laboratory Expenses\n33680.14\n12319.73\nAlteration Expenses\n9263.72\n13061.17\n2,399573.21\n1,645219.76\nLess: Inventory at and of period\n199551.96\n2,200021.25\n154107.84\n1,491111.92\nGross Profit\n833908.41\n577605.62\nAdministrative Expense\n110313.73\n98187.36\nSales Expenses\n20758.80\n19962.96\nShipping Expenses\n11954.20\n13856.15\nPayroll Taxes\n21713.68\n22637.80\nAuto & delivery expenses\n3099.58\n167839.99\n2461.06\n157105.33\nCarried Forward\n666068.42\n420500.29\nCOMPARATIVE PROFIT & LOSS STATEMENTS\nFor Seven Months Ended July 31, 1945 - 1944\nSeven Months Ended\nSeven Months Ended\nJuly 31, 1945\nJuly 31, 1944\nBrought Forward:\n$666068.42\n$420500.29\nAdd: Other Income\nInterest & Discount\n$ 2033.15\n$ 2014.28\nMiscellaneous Income\nI\n2033.15\n207.57\n2221.85\n668101.57\n422722.14\nDeduct: Charges against Income:\nService Station Net\n92.89\n111.09\nMiscellaneous Expenses\n12.25\nLoss on Sales of Equipment\n131.49\n114.40\nAnnuities\n1792.25\n5493.21\nLoss on Bad Accounts\n15000.00\n17028.88\n-\n5718.70\nNet Profit before Taxes & Renego-\ntiation\n651072.69\n417003.44\nProvision for Renegotiation (gross)\n352673.00\n211206.00\n298399.69\n205797.44\nLess:\nProvision for Fed. Inc. Taxes\n238719.00\n164636.00\nLess: Post War Refund\n22500.00\n216219.00\n13000.00\n151636.00\nNet Income after all charges\n82180.69\n54161.44\n% of net profit to sales before\nRenegotiation and Taxes\n21.4\n20.1\n% of Net Profit to Sales after\nRenegotiation and Taxes\n2.7%\n2.6%\nCOMPARATIVE PROFIT AND LOSS STATEMENTS\nFor Month Ended July 31, 1945 - July 31, 1944\nMonth Ended\nMonth Ended\nJuly 31, 1945\nJuly 31, 1944\n4\nSales:\nUndark\n$ 39809.19\n$ 62679.14\nMechanical\n238396.00\n193226.13\nDial Process\n16691.73\n25903.31\nPlant \"G\"\nI\nI\nMiscellaneous\n822.75\n10424.49\nGold Foil\n106915.30\nI\n402634.97\n292233.07\nCost of Sales:\nInventory at beginning\n$186943.75\n$141965.79\nPurchases of Radium\n128396.00\n91430.00\nPurchases of Outside Work\n601.00\n242.63\nRadium Recovery\n228.75\n-\nZinc Laboratory Expenses\n8849.01\n5389.44\nUndark Mfg. Expenses\n8145.24\n3142.32\nLaboratory Expenses\n4144.47\n2845.96\nMechanical Dept. Expenses\n80167.31\n85203.77\nDial Process Expenses\n16815.90\n11883.85\nExamination & Welfare\n639.44\n310.06\nRoyalties\n3555.68\nI\nGuards & Porter Expenses\n3149.07\n2691.21\nPurchasing Expenses\n720.00\n557.50\nDepreciation on Equipment\n1438.02\n1088.11\nRadium Laboratory Expenses\n3136.80\nI\nAlteration Expenses\n878.75\n227.27\nPlant \"G\" Materials & Expense\nI\n372.17\n447809.19\n347350.08\nLess: Inventory at end of period\n199551.96\n248257.23\n154107.84\n193242.24\nGross Profit\n154377.74\n98990.83\nAdministrative Expenses\n15922.13\n13451.20\nSales Expenses\n2839.91\n2189.61\nShipping Expenses\n1926.74\n1331.48\nPayroll Taxes\n2796.45\n2371.35\nAuto & Delivery Expenses\n489.17\n23974.40\n367.13\n19710.77\nCarried Forward:\n130403.34\n79280.06\nCOMPARATIVE PROFIT AND LOSS STATEMENTS\nFor Month Ended July 31, 1945 - July 31, 1944\nMonth Ended\nMonth Ended\nJuly 31, 1945\nJuly 31, 1944\nBrought Forward:\n$130403.34\n$ 79280.06\nAdd: Other Income:\nInterest and Discount\n241.29\n322.73\nMiscellsneous Income\n44.62\n285.91\n61.88\n384.61\n130699.25\n79664.67\nDeduct: Charges against Income:\nLoss on bad accounts\n15000.00\nService Station Net\n13.27\n19.49\nAnnuities\n185.00\n15198.27\n50.00\n69.49\nNet Profit:\n$115490.96\n79595.18\nInventory\nJuly 31, 1945\nUndark\n$ 35657.45\nRadium Tubed\n1991.655\n@$20.00\n39833.10\nRadium Recovery\n885.20 mgs.\n@ 8.92\n7895.98\nLuminous Material Solution\n2674.265 #\n@ 20.00\n53485.30\nMesothorium\n48.100\n@ 20.00\n962.00\nRadium Research\n725.2926 mg. @ 20.00\n14505.88\nUniversity of Missouri\n514.850 Mgs. @ 3.35\n1724.74\nSalvage\n169.996 mgs. @ 8.17\n1388.86\nWork in Process\n44098.65\n199551.96\nStores Regular\n40370.08\nStores, A & If\n33047.61\nContainers\n2848.90\n76266.59\n$275818.55"
}