Ask the Scholar
Page 7 of 7
I can add historical knowledge about this page.
Page image
OCR
UNITED STATES RADIUM CORPORATION
COMPARATIVE BALANCE SHEETS
October 31, 1945 - December 31, 1944
Increase of
Assets
October 31, 1945
December 31, 1944
(Decrease)
Cash
$373571.97
$150189.38
$223382.59
Government Bonds
25500.00
25528.55
(28.55)
Government Tax Notes
300000.00
270000.00
30000.00
Unissued War Bonds
3656.25
6787.50
(3131.25)
Excess Profit Tax Refund Bonds
64186.54
I
64186.54
Post War Refund
12500.00
I
12500.00
Accounts Receivable
148478.07
587906.60
(439628.53)
Inventories
282302.92
411581.79
(129278.87)
Total Current Assets
1,210195.75
1,451993.82
(241798.07)
Investment in Weksler Thermometer
45691.53
44682.23
1009.30
Land & Buildings
10994.38
11457.08
(462.70)
Equipment & Furniture
79050.75
84273.03
(5222.28)
Deferred Chgs. & Leasehold Improve.
6608.48
17550.62
(10942.14)
Deposits & Prepaid Insurance
1087.65
8295.34
(7207.69)
Excess Profits Tax Refund Bonds
I
32465.62
(32465.62)
Post War Refund
I
56720.92
(56720.92)
Goodwill & Patents
963.91
963.91
I
1,354592.45
1,708402.37
(353810.12)
Liabilities
Accounts Payable & Accrued Expenses
27745.56
251034.97
(223289.41)
Reserve for Fed. Inc. Taxes
416684.01
648000.00
(231315.99)
Reserve for Renegotiation Adjust.
287000.00
252596.18
34403.82
Accrued Taxes other than Fed. Inc.
75139.62
65799.45
9340.17
War Bond Deductions
1137.60
2913.66
(1776.06)
Accrued Payroll
1620.00
8944.88
(7324.88)
Total Current Liabilities
809326.79
1,229289.14
(419962.35)
Reserve for Post War Adjustments &
Contingencies
45000.00
45000.00
I
Capital Stock
205540.00
205540.00
-
Capital Surplus
91584.94
91584.94
---
Earned Surplus
203140.72
136988.49
66152.23
1,354592.45
1,708402.37
(353810.12)
Working Capital
Current Assets
1,210195.75
1,451993.82
(241798.07)
Current Liabilities
809326.79
1,229289.14
(419962.35)
Working Capital
400868.96
222704.68
178164.28
COMPARATIVE PROFIT & LOSS STATEMENTS
For Ten Months Ended October 31, 1945-October 31, 1944
Ten Months Ended
Ten Months Ended
October 31, 1945
October 31, 1944
Sales:
Undark
$507325.29
$645232.43
Mechanical
2,190321.63
2,051812.74
Dial Process
267876.14
274903.58
Gold Foil
355808.52
----
Miscellaneous
7318.27
39791.21
3,328649.85
3,011739.96
Less: War Discount
39087.62
---
3,289562.23
3,011739.96
Cost of Sales:
Inventory at beginning
$312399.47
$211503.09
Purchase of Radium
1,093623.80
893286.40
Radium Recovery
10990.85
3378.00
Purchase of Outside Work
4623.95
8072.67
Undark Expenses
55548.48
29552.19
Laboratory Expenses
43688.72
35771.93
Mechanical Dept. Expenses
838626.83
792563.06
Zine Laboratory N. J.
66410.27
67977.34
Radium Laboratory Expenses
42357.41
17477.03
Dial Process Expenses
176008.29
196411.14
Royalties
9316.01
1836.01
Examination & Welfare
5635.66
7095.86
Purchasing Expenses
6537.58
5939.15
Depreciation
14065.76
10766.65
Alteration Expenses
13543.23
17701.14
Guards & Porter Expenses
26754.43
29912.99
2,720130.74
2,329244.65
Inventory at end
197394.87
2,522735.87
229716.61
2,099528.04
Gross Profit
766826.36
912211.92
Administrative Expense
146699.83
136164.89
Sales Expenses
36549.87
28043.02
Shipping Expenses
13826.85
18981.61
Payroll Taxes
27023.20
31188.22
Hospitilisation
838.80
Auto & Delivery Expense
3754.50
228693.05
3857.51
218235.25
538133.31
693976.67
Add: Other Income
N. Y. State Payroll Tax Adj.
4534.71
Interest & Discount
3982.87
2573.52
Other Income
-
8517.58
242.89
2816.41
Carried Forward
546650.89
696
696793.08
COMPARATIVE PROFIT & LOSS STATEMENTS
For Ten Months Ended October 31, 1945 - October 31, 1944
Ten Months Ended
Ten Months Ended
October 31, 1945
October 31, 1944
Brought Forward
$546650.89
$696793.08
Deduce Charges against Income
Loss on Sale of Equipment
$ 71.45
$ 89.79
Miscellaneous Expenses
76.95
Annuities
2762.51
6827.87
Loss On Bad Accounts
15000.00
Loss On Redemption of Securities
28.55
---
Service Station (Net)
30.70
17970.16
146.70
7064.36
Net Profits before Taxes & Renego-
tiation
528680.73
689728.72
Less: Provision for Renegotiation (Gross)
181000.00
391000.00
347680.73
298728.72
Less: Federal Income Taxes
278231.00
232100.00
Less: Post War Credit
26400.00
251831.00
21840.00
210260.00
Net Profits
95849.73
88468.72
% of Gross Profit to Sales
23.3
30.3
% of Net Profit to Sales
before Taxes & Renegotiation
16.
22.5
% of Net Profits to Sales
after Taxes & Renegotiation
2.9
2.9
Common Dividends paid to Date
26649.00
Preferred Dividends paid to Date
3048.50
COMPARATIVE PROFIT & LOSS STATEMENTS
For Months Ended October 31, 1945 - October 31, 1944
Month Ended
Month Ended
October 31, 1945
October 31, 1944
Sales:
Undark
$ 3175.74
$ 65156.22
Mechanical
51688.88
228427.39
Dial Process
5667.79
38016.71
Gold Foil
5998.85
-
Miscellaneous
900.70
1668.11
67431.96
333268.43
Cost of Sales:
Inventory at beginning
$206695.09
$152961.43
Purchase of Radium
---
153782.00
Radium Recovery
9785.85
---
Purchase of Outside Work
I
1273.00
Undark Expenses
2484.56
2817.63
Laboratory Expenses
4466.27
4361.55
Mechanical Dept. Expenses
43821.77
69422.40
Zinc Laboratory Expenses
3394.40
6055.33
Radium Research Lab. Expenses
2261.10
1737.02
Dial Process Expenses
7896.82
20173.45
Royalties
(1672.64)
79.95
Examination & Welfare
946.44
522.67
Purchasing Expenses
535.00
635.00
Depreciation on Equipment
1436.71
1098.81
Alteration Expenses
2328.17
1561.47
Porter & Guards Expense
851.33
3286.03
285230.87
419767.74
Less: inventory at end of period
197394.87
87836.00
229716.61
190051.13
Gross Profits
(20404.04)
143217.30
Administrative Expenses
10783.57
11910.71
Sales Expenses
3234.49
3478.96
Shipping Expenses
352.38
2250.20
Payroll Taxes
1325.75
2944.60
Auto & Delivery Expenses
62.14
481.86
Hospitalization Expenses
353.00
16141.33
-
21066.33
(36515.37)
122150.97
Add: Other Income
Interest & Discount
158.22
186.12
Service Station (net)
25.73
Miscellaneous Income
-
7.50
New York State Payroll Tax Adj.
4534.71
4718.66
---
193.62
Carried Forward
(31796.71)
122344.59
COMPARATIVE PROFIT & LOSS STATEMENTS
For Months Ended October 31, 1945 - October 31, 1944
Month Ended
Month Ended
October 31, 1945
October 31, 1944
Brought Forward
$(31796.71)
$122344.59
Deduct: Charges against Income
$ 68.02
Miscellaneous Expense
Service Station (net)
I
11.87
Annuities
575.01
330.00
Loss on Sale of Equipment
130.66
773.69
I
341.87
Net Profit
(32570.40)
122002.72
INVENTORY
October 31, 1945
Undark
$ 15491.92
Radium Tubed
1083.255 Mg. @ $20.00
21665.10
Radium Recovery
885.20 #
@ 8.92
7895.98
Luminous Material Solution
(Reg)
71.98 #
@ 20.00
1439.60
Luminous Material Solution
BG 111
613.2 If
@ 20.00
12264.00
Radium Research
913.35 #
@ 20.00
18267.00
Mesothorium
48.10 #
@ 20.00
962.00
University of Missouri
514.850 #
@ 3.35
1724.74
Salvage
1680.664 #
@ 9.15
15378.08
Work in Process
102306.45
$197394.87
Stores Regular
35648.41
Stores A & N
46499.84
Containers
2759.80
84908.05
$282302.92
Page data
- Page
- 7
- Source index
- 0
- Type
- document
- Media ID
- 95ada802f6174de7
- Size
- unknown
Document data
- ID
- 75730079
- Core
- doc
- Type
- document
DTO data
{
"id": "75730079",
"sourceUrl": "https://catalog.archives.gov/id/75730079",
"contentType": "document",
"title": "Table, October , 1945",
"citationUrl": "https://catalog.archives.gov/id/75730079",
"collections": [
"Safety Light Collection",
"Records Related to Radium Dial Painters"
],
"iiifBase": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003515_Page_1.jpg",
"thumbnailUrl": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003515_Page_1.jpg",
"largeImageUrl": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003515_Page_1.jpg",
"imageCount": 7,
"hasImages": true,
"source": "import",
"hasTranscription": false
}
Context sent to Scholar
Document identity
{
"localId": "75730079",
"label": "Table, October , 1945",
"core": "doc",
"dtoType": "document",
"citationUrl": "https://catalog.archives.gov/id/75730079"
}
Document source metadata
{
"id": "75730079",
"sourceUrl": "https://catalog.archives.gov/id/75730079",
"contentType": "document",
"title": "Table, October , 1945",
"citationUrl": "https://catalog.archives.gov/id/75730079",
"collections": [
"Safety Light Collection",
"Records Related to Radium Dial Painters"
],
"iiifBase": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003515_Page_1.jpg",
"thumbnailUrl": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003515_Page_1.jpg",
"largeImageUrl": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003515_Page_1.jpg",
"imageCount": 7,
"hasImages": true,
"source": "import",
"hasTranscription": false
}
Document source extras
{
"url": "https://catalog.archives.gov/id/75730079",
"naId": 75730079,
"levelOfDescription": "fileUnit",
"recordType": "description",
"ocrSource": "nara-archive"
}
Page context
{
"seq": 7,
"pageIndex": 0,
"type": "document",
"url": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003515.pdf",
"mediaId": "95ada802f6174de7",
"ocrText": "UNITED STATES RADIUM CORPORATION\nCOMPARATIVE BALANCE SHEETS\nOctober 31, 1945 - December 31, 1944\nIncrease of\nAssets\nOctober 31, 1945\nDecember 31, 1944\n(Decrease)\nCash\n$373571.97\n$150189.38\n$223382.59\nGovernment Bonds\n25500.00\n25528.55\n(28.55)\nGovernment Tax Notes\n300000.00\n270000.00\n30000.00\nUnissued War Bonds\n3656.25\n6787.50\n(3131.25)\nExcess Profit Tax Refund Bonds\n64186.54\nI\n64186.54\nPost War Refund\n12500.00\nI\n12500.00\nAccounts Receivable\n148478.07\n587906.60\n(439628.53)\nInventories\n282302.92\n411581.79\n(129278.87)\nTotal Current Assets\n1,210195.75\n1,451993.82\n(241798.07)\nInvestment in Weksler Thermometer\n45691.53\n44682.23\n1009.30\nLand & Buildings\n10994.38\n11457.08\n(462.70)\nEquipment & Furniture\n79050.75\n84273.03\n(5222.28)\nDeferred Chgs. & Leasehold Improve.\n6608.48\n17550.62\n(10942.14)\nDeposits & Prepaid Insurance\n1087.65\n8295.34\n(7207.69)\nExcess Profits Tax Refund Bonds\nI\n32465.62\n(32465.62)\nPost War Refund\nI\n56720.92\n(56720.92)\nGoodwill & Patents\n963.91\n963.91\nI\n1,354592.45\n1,708402.37\n(353810.12)\nLiabilities\nAccounts Payable & Accrued Expenses\n27745.56\n251034.97\n(223289.41)\nReserve for Fed. Inc. Taxes\n416684.01\n648000.00\n(231315.99)\nReserve for Renegotiation Adjust.\n287000.00\n252596.18\n34403.82\nAccrued Taxes other than Fed. Inc.\n75139.62\n65799.45\n9340.17\nWar Bond Deductions\n1137.60\n2913.66\n(1776.06)\nAccrued Payroll\n1620.00\n8944.88\n(7324.88)\nTotal Current Liabilities\n809326.79\n1,229289.14\n(419962.35)\nReserve for Post War Adjustments &\nContingencies\n45000.00\n45000.00\nI\nCapital Stock\n205540.00\n205540.00\n-\nCapital Surplus\n91584.94\n91584.94\n---\nEarned Surplus\n203140.72\n136988.49\n66152.23\n1,354592.45\n1,708402.37\n(353810.12)\nWorking Capital\nCurrent Assets\n1,210195.75\n1,451993.82\n(241798.07)\nCurrent Liabilities\n809326.79\n1,229289.14\n(419962.35)\nWorking Capital\n400868.96\n222704.68\n178164.28\nCOMPARATIVE PROFIT & LOSS STATEMENTS\nFor Ten Months Ended October 31, 1945-October 31, 1944\nTen Months Ended\nTen Months Ended\nOctober 31, 1945\nOctober 31, 1944\nSales:\nUndark\n$507325.29\n$645232.43\nMechanical\n2,190321.63\n2,051812.74\nDial Process\n267876.14\n274903.58\nGold Foil\n355808.52\n----\nMiscellaneous\n7318.27\n39791.21\n3,328649.85\n3,011739.96\nLess: War Discount\n39087.62\n---\n3,289562.23\n3,011739.96\nCost of Sales:\nInventory at beginning\n$312399.47\n$211503.09\nPurchase of Radium\n1,093623.80\n893286.40\nRadium Recovery\n10990.85\n3378.00\nPurchase of Outside Work\n4623.95\n8072.67\nUndark Expenses\n55548.48\n29552.19\nLaboratory Expenses\n43688.72\n35771.93\nMechanical Dept. Expenses\n838626.83\n792563.06\nZine Laboratory N. J.\n66410.27\n67977.34\nRadium Laboratory Expenses\n42357.41\n17477.03\nDial Process Expenses\n176008.29\n196411.14\nRoyalties\n9316.01\n1836.01\nExamination & Welfare\n5635.66\n7095.86\nPurchasing Expenses\n6537.58\n5939.15\nDepreciation\n14065.76\n10766.65\nAlteration Expenses\n13543.23\n17701.14\nGuards & Porter Expenses\n26754.43\n29912.99\n2,720130.74\n2,329244.65\nInventory at end\n197394.87\n2,522735.87\n229716.61\n2,099528.04\nGross Profit\n766826.36\n912211.92\nAdministrative Expense\n146699.83\n136164.89\nSales Expenses\n36549.87\n28043.02\nShipping Expenses\n13826.85\n18981.61\nPayroll Taxes\n27023.20\n31188.22\nHospitilisation\n838.80\nAuto & Delivery Expense\n3754.50\n228693.05\n3857.51\n218235.25\n538133.31\n693976.67\nAdd: Other Income\nN. Y. State Payroll Tax Adj.\n4534.71\nInterest & Discount\n3982.87\n2573.52\nOther Income\n-\n8517.58\n242.89\n2816.41\nCarried Forward\n546650.89\n696\n696793.08\nCOMPARATIVE PROFIT & LOSS STATEMENTS\nFor Ten Months Ended October 31, 1945 - October 31, 1944\nTen Months Ended\nTen Months Ended\nOctober 31, 1945\nOctober 31, 1944\nBrought Forward\n$546650.89\n$696793.08\nDeduce Charges against Income\nLoss on Sale of Equipment\n$ 71.45\n$ 89.79\nMiscellaneous Expenses\n76.95\nAnnuities\n2762.51\n6827.87\nLoss On Bad Accounts\n15000.00\nLoss On Redemption of Securities\n28.55\n---\nService Station (Net)\n30.70\n17970.16\n146.70\n7064.36\nNet Profits before Taxes & Renego-\ntiation\n528680.73\n689728.72\nLess: Provision for Renegotiation (Gross)\n181000.00\n391000.00\n347680.73\n298728.72\nLess: Federal Income Taxes\n278231.00\n232100.00\nLess: Post War Credit\n26400.00\n251831.00\n21840.00\n210260.00\nNet Profits\n95849.73\n88468.72\n% of Gross Profit to Sales\n23.3\n30.3\n% of Net Profit to Sales\nbefore Taxes & Renegotiation\n16.\n22.5\n% of Net Profits to Sales\nafter Taxes & Renegotiation\n2.9\n2.9\nCommon Dividends paid to Date\n26649.00\nPreferred Dividends paid to Date\n3048.50\nCOMPARATIVE PROFIT & LOSS STATEMENTS\nFor Months Ended October 31, 1945 - October 31, 1944\nMonth Ended\nMonth Ended\nOctober 31, 1945\nOctober 31, 1944\nSales:\nUndark\n$ 3175.74\n$ 65156.22\nMechanical\n51688.88\n228427.39\nDial Process\n5667.79\n38016.71\nGold Foil\n5998.85\n-\nMiscellaneous\n900.70\n1668.11\n67431.96\n333268.43\nCost of Sales:\nInventory at beginning\n$206695.09\n$152961.43\nPurchase of Radium\n---\n153782.00\nRadium Recovery\n9785.85\n---\nPurchase of Outside Work\nI\n1273.00\nUndark Expenses\n2484.56\n2817.63\nLaboratory Expenses\n4466.27\n4361.55\nMechanical Dept. Expenses\n43821.77\n69422.40\nZinc Laboratory Expenses\n3394.40\n6055.33\nRadium Research Lab. Expenses\n2261.10\n1737.02\nDial Process Expenses\n7896.82\n20173.45\nRoyalties\n(1672.64)\n79.95\nExamination & Welfare\n946.44\n522.67\nPurchasing Expenses\n535.00\n635.00\nDepreciation on Equipment\n1436.71\n1098.81\nAlteration Expenses\n2328.17\n1561.47\nPorter & Guards Expense\n851.33\n3286.03\n285230.87\n419767.74\nLess: inventory at end of period\n197394.87\n87836.00\n229716.61\n190051.13\nGross Profits\n(20404.04)\n143217.30\nAdministrative Expenses\n10783.57\n11910.71\nSales Expenses\n3234.49\n3478.96\nShipping Expenses\n352.38\n2250.20\nPayroll Taxes\n1325.75\n2944.60\nAuto & Delivery Expenses\n62.14\n481.86\nHospitalization Expenses\n353.00\n16141.33\n-\n21066.33\n(36515.37)\n122150.97\nAdd: Other Income\nInterest & Discount\n158.22\n186.12\nService Station (net)\n25.73\nMiscellaneous Income\n-\n7.50\nNew York State Payroll Tax Adj.\n4534.71\n4718.66\n---\n193.62\nCarried Forward\n(31796.71)\n122344.59\nCOMPARATIVE PROFIT & LOSS STATEMENTS\nFor Months Ended October 31, 1945 - October 31, 1944\nMonth Ended\nMonth Ended\nOctober 31, 1945\nOctober 31, 1944\nBrought Forward\n$(31796.71)\n$122344.59\nDeduct: Charges against Income\n$ 68.02\nMiscellaneous Expense\nService Station (net)\nI\n11.87\nAnnuities\n575.01\n330.00\nLoss on Sale of Equipment\n130.66\n773.69\nI\n341.87\nNet Profit\n(32570.40)\n122002.72\nINVENTORY\nOctober 31, 1945\nUndark\n$ 15491.92\nRadium Tubed\n1083.255 Mg. @ $20.00\n21665.10\nRadium Recovery\n885.20 #\n@ 8.92\n7895.98\nLuminous Material Solution\n(Reg)\n71.98 #\n@ 20.00\n1439.60\nLuminous Material Solution\nBG 111\n613.2 If\n@ 20.00\n12264.00\nRadium Research\n913.35 #\n@ 20.00\n18267.00\nMesothorium\n48.10 #\n@ 20.00\n962.00\nUniversity of Missouri\n514.850 #\n@ 3.35\n1724.74\nSalvage\n1680.664 #\n@ 9.15\n15378.08\nWork in Process\n102306.45\n$197394.87\nStores Regular\n35648.41\nStores A & N\n46499.84\nContainers\n2759.80\n84908.05\n$282302.92"
}