Ask the Scholar
Page 7 of 7
I can add historical knowledge about this page.
Page image
OCR
UNITED STATES RADIUM CORPORATION
COMPARATIVE BALANCE SHEETS
November 30, 1945 - December 31, 1944
Increase or
Assets
November 30, 1945
December 31, 1944
(Decrease)
Cash
$397023.32
$150189.38
$246833.94
Government Bonds
25500.00
25528.55
(28.55)
Government Tax Notes
300000.00
270000.00
30000.00
Unissued War Bonds
2550.00
6787.50
(4237.50)
Excess Profits Tax Refund Bonds
64186.54
-
64186.54
Post War Refund
12500.00
----
12500.00
Accounts Receivable
176336.83
587906.60
(411569.77)
Inventories
239241.43
411581.79
(172340.36)
Total Current Assets
1217338.12
1451993.82
(234655.70)
Investment in Weksler Thermometer Corp.
45797.53
44682.23
1115.30
Land & Buildings
10948.11
11457.08
(508.97)
Equipment & Furniture
77149.40
84273.03
(7123.63)
Deferred Charges & Leasehold Improvements
5789.01
17550.62
(11761.61)
Deposits & Prepaid Insurance
180.00
8295.34
(8115.34)
Excess Profits Tax Refund Bonds
-
32465.62
(32465.62)
Post War Refund
I
56720.92
(56720.92)
Goodwill & Patents
963.91
963.91
-
1358166.08
1708402.37
(350236.49)
Liabilities
Accounts payable & Accrued Expenses
22670.00
251034.97
(228364.97)
Reserve for Red. Inc. Taxes
427153.01
648000.00
(220846.99)
Reserve for Renegotiation Adjustment
279000.00
252596.18
26403.82
Accrued Taxes Other than Fed. Inc.
76567.59
65799.45
10768.14
War Bond Deduction
652.51
2913.66
(2261.15)
Accrued Payroll
2650.00
8944.88
(6294.88)
Total Current Liabilities
808693.11
1229289.14
(420596.03)
Reserve for Post War Adjustment &
Contingencies
45000.00
45000.00
-
Capital Stock
205540.00
205540.00
000
Capital Surplus
91584.94
91584.94
I
Earned Surplus
207348.03
136988.49
70359.54
1358166.08
1708402.37
(350236.49)
Working Capital
Current Assets
1217338.12
1451993.82
(234655.70)
Current Liabilities
808645.01
1229289,14
(420596.03
Working Capital
408693.11
222704.68
185940.33
COMPARATIVE PROFIT & LOSS STATEMENTS
For Eleven Nonths Period Ended
November 30, 1944 - November 30, 1945
11 Months Ended
11 Months Ended
November 30, 1945
November 30, 1944
Sales:
Undark
$511907.80
$721938.89
Mechanical
2292098.15
2345572.94
Dial Process
270594.32
312115.80
Gold Foil
367279.29
-
Miscellansous
8307.40
75832.02
3450186.96
3455459.65
Less: War Discount
39087.62
I
3411099.34
3455459.65
Cost of Sales:
Inventory at beginning
$312399.47
$211503.09
Purchase of Radium
1093623.80
1098832.40
Radium Recovery
12561.85
5204.00
Purchase of Outside Work
4623.95
9560.67
Undark Mfg. Expense
58011.35
33703.37
Laboratory Expense
48425.23
40185.71
Mechanical Dept. Expenses
873340.74
883816.41
Zine Laboratory Expenses
69435.16
74288.72
Radium Laboratory Expenses
44548.16
19090.37
Dial Process Expenses
181827.10
217520.91
Royalties
9466.84
1836.01
Examination & Welfare
6474.19
7655.38
Purchasing Expenses
7018.58
6512.15
Porter & Guard Service
27466.36
32626.86
Depreciation
15494.26
12554.28
Alteration Expense
14362.70
19178.98
2779079.74
2674069.31
Less: Inventory at end
155152.42
2623927.32
298157.80
2375911.51
Gross Profit
787172.02
1079548.14
Administrative Expense
155346.11
151584.25
Sales Expenses
39972.88
31508.39
Shipping Expenses
14183.66
20376.01
Hospitilisation Expense
1140.80
Payroll Taxes
28011.27
33645.99
Auto & Delivery Expense
3790.30
242445.02
4156.73
241271.37
544727.00
838276.77
Adds Other Income
Interest & Discount
4129.67
2820.07
Miscellaneous Income
235.76
244.99
Profit on Sale of Equipment
119.93
I
Payroll Tax Adjustment
4534.71
9020.07
-
3065.06
Carried Forward
553747.07
841341.83
COMPARATIVE PROFIT & LOSS STATEMENTS
For 11 Months Ended November 30, 1944-November 30, 1945
11 Months Ended
11 Months Ended
November 30, 1945
November 30, 1944
Brought Forward
$553747.07
$841341.83
Deduct: Charges against Income
Service Station Net
.97
176.73
Loss on Sale of Securities
28.55
I
Annuities
3360.51
7169.87
Loss on Sale of Equipment
-
55.89
Loss on Bad Accounts
15000.00
18390.03
---
7402.49
Net Profit before taxes & Renegotiation
535357.04
833939.34
Less: Provisions for Renegotiation
173000.00
506000.00
362357.04
327939.34
Deduct: Fed. Income Taxes
289912.00
262543.00
Less: Post War Credit
27612.00
262300.00
24884.00
237659.00
$100057.04
99280.34
% of Gross Profit to Sales
23.0%
31.2
% of Net Profits to sales before
taxes and renegotiation
15.6%
24.1%
$ of Net Profits to sales after
taxes and renegotiation
2.9%
2.8%
COMPARATIVE PROFIT & LOSS STATEMENTS
For Months Ended November 30, 1945 - November 30, 1944
Month Ended
Month Ended
November 30, 1945
November 30, 1944
Sales:
Undark
$ 4582.51
$ 76706.46
Mechanical
101776.52
293760.20
Dial Process
2718.18
37212.22
Gold Foil
11470.77
36040.81
Miscellaneous
989.13
I
121537.11
443719.69
Cost of Sales:
Inventory at beginning
$197394.87
$229716.61
Purchase of Radium
-
205546.00
Radium Recovery
1571.00
1826.00
Purchase of Outside Work
-
1488.00
Undark Mfg. Expenses
2462.87
4151.18
Laboratory Expenses
4736.51
4413.78
Mechanical Dept. Expense
34713.91
91253.35
Zine Laboratory Expense
3024.89
6311.38
Radium Research Lab. Expense
2190.75
1613.34
Dial Process Expense
5818.81
21109.77
Porter & Guard Expense
711.93
2713.87
Royalties
150.83
Depreciation on Equipment
1428.50
1787.63
Examination & Welfare
838.53
559.52
Purchasing Expenses
481.00
573.00
Alteration Expenses
819.47
1477.84
256343.87
574541.27
Less: Inventory at end
155152.42
101191.45
298157.80
274905.63
Gross Profit
20345.66
168814.06
Administrative Expense
8646.28
15419.36
Sales Expense
3423.01
346.37
Hospitilization Insurance
302.00
Shipping Expense
356.81
1394.40
Payroll Taxes
988.07
2457.77
Auto & Delivery Expenses
35.80
13751.97
299.22
23036.12
6593.69
145777.94
Add: Other Income
Service Station Net
29.73
Interest & Discount
146.80
246.55
Miscellaneous Income
312.71
2.10
Gain on Sale of Equipment
191.38
680.62
33.90
282.55
Carried Forward
7274.31
146060.49
COMPARATIVE PROFIT & LOSS STATEMENTS
For Months Ended November 30, 1945 - 1944
Month Ended
Month Ended
November 30, 1945
November 30, 1944
Carried Forward:
$ 7274.31
$146060.49
Deduct: Charges against Income
Service Station (Net)
----
30.93
Annuities
598.00
342.00
Miscellaneous Expenses
---
598.00
-
372.93
Net Profit before Taxes
8 6676.31
$146433.42
INVENTORY
November 30, 1945
Undark
$ 3100.29
Radium Tubed
357.855 mg. @ $20.00
7157.10
Radium Recovery
885.20 mg. @ 8.92
7895.98
Luminous Material Solution
685.18 mg. @ 20.00
13703.60
Radium Research
863.84 mg. @ 20.00
17276.80
Mesothorium
48.10 mg. @ 20.00
962.10
University of Mo.
514.850 mg. @ 3.35
1724.74
Salvage
1680.644 mg. I 9.15
15378.08
Salvage
1571.00
Work in Process
86382.73
$155152.42
Stores Regular
35754.13
Stores A & N
45575.08
Containers
2759.80
84089.01
$239241.43
Page data
- Page
- 7
- Source index
- 0
- Type
- document
- Media ID
- bcb96bdb85d9e149
- Size
- unknown
Document data
- ID
- 75730090
- Core
- doc
- Type
- document
DTO data
{
"id": "75730090",
"sourceUrl": "https://catalog.archives.gov/id/75730090",
"contentType": "document",
"title": "Table, November , 1945",
"citationUrl": "https://catalog.archives.gov/id/75730090",
"collections": [
"Safety Light Collection",
"Records Related to Radium Dial Painters"
],
"iiifBase": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003517_Page_1.jpg",
"thumbnailUrl": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003517_Page_1.jpg",
"largeImageUrl": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003517_Page_1.jpg",
"imageCount": 7,
"hasImages": true,
"source": "import",
"hasTranscription": false
}
Context sent to Scholar
Document identity
{
"localId": "75730090",
"label": "Table, November , 1945",
"core": "doc",
"dtoType": "document",
"citationUrl": "https://catalog.archives.gov/id/75730090"
}
Document source metadata
{
"id": "75730090",
"sourceUrl": "https://catalog.archives.gov/id/75730090",
"contentType": "document",
"title": "Table, November , 1945",
"citationUrl": "https://catalog.archives.gov/id/75730090",
"collections": [
"Safety Light Collection",
"Records Related to Radium Dial Painters"
],
"iiifBase": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003517_Page_1.jpg",
"thumbnailUrl": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003517_Page_1.jpg",
"largeImageUrl": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003517_Page_1.jpg",
"imageCount": 7,
"hasImages": true,
"source": "import",
"hasTranscription": false
}
Document source extras
{
"url": "https://catalog.archives.gov/id/75730090",
"naId": 75730090,
"levelOfDescription": "fileUnit",
"recordType": "description",
"ocrSource": "nara-archive"
}
Page context
{
"seq": 7,
"pageIndex": 0,
"type": "document",
"url": "https://s3.amazonaws.com/NARAprodstorage/lz/electronic-records/SLC/Radium/SLC_0003517.pdf",
"mediaId": "bcb96bdb85d9e149",
"ocrText": "UNITED STATES RADIUM CORPORATION\nCOMPARATIVE BALANCE SHEETS\nNovember 30, 1945 - December 31, 1944\nIncrease or\nAssets\nNovember 30, 1945\nDecember 31, 1944\n(Decrease)\nCash\n$397023.32\n$150189.38\n$246833.94\nGovernment Bonds\n25500.00\n25528.55\n(28.55)\nGovernment Tax Notes\n300000.00\n270000.00\n30000.00\nUnissued War Bonds\n2550.00\n6787.50\n(4237.50)\nExcess Profits Tax Refund Bonds\n64186.54\n-\n64186.54\nPost War Refund\n12500.00\n----\n12500.00\nAccounts Receivable\n176336.83\n587906.60\n(411569.77)\nInventories\n239241.43\n411581.79\n(172340.36)\nTotal Current Assets\n1217338.12\n1451993.82\n(234655.70)\nInvestment in Weksler Thermometer Corp.\n45797.53\n44682.23\n1115.30\nLand & Buildings\n10948.11\n11457.08\n(508.97)\nEquipment & Furniture\n77149.40\n84273.03\n(7123.63)\nDeferred Charges & Leasehold Improvements\n5789.01\n17550.62\n(11761.61)\nDeposits & Prepaid Insurance\n180.00\n8295.34\n(8115.34)\nExcess Profits Tax Refund Bonds\n-\n32465.62\n(32465.62)\nPost War Refund\nI\n56720.92\n(56720.92)\nGoodwill & Patents\n963.91\n963.91\n-\n1358166.08\n1708402.37\n(350236.49)\nLiabilities\nAccounts payable & Accrued Expenses\n22670.00\n251034.97\n(228364.97)\nReserve for Red. Inc. Taxes\n427153.01\n648000.00\n(220846.99)\nReserve for Renegotiation Adjustment\n279000.00\n252596.18\n26403.82\nAccrued Taxes Other than Fed. Inc.\n76567.59\n65799.45\n10768.14\nWar Bond Deduction\n652.51\n2913.66\n(2261.15)\nAccrued Payroll\n2650.00\n8944.88\n(6294.88)\nTotal Current Liabilities\n808693.11\n1229289.14\n(420596.03)\nReserve for Post War Adjustment &\nContingencies\n45000.00\n45000.00\n-\nCapital Stock\n205540.00\n205540.00\n000\nCapital Surplus\n91584.94\n91584.94\nI\nEarned Surplus\n207348.03\n136988.49\n70359.54\n1358166.08\n1708402.37\n(350236.49)\nWorking Capital\nCurrent Assets\n1217338.12\n1451993.82\n(234655.70)\nCurrent Liabilities\n808645.01\n1229289,14\n(420596.03\nWorking Capital\n408693.11\n222704.68\n185940.33\nCOMPARATIVE PROFIT & LOSS STATEMENTS\nFor Eleven Nonths Period Ended\nNovember 30, 1944 - November 30, 1945\n11 Months Ended\n11 Months Ended\nNovember 30, 1945\nNovember 30, 1944\nSales:\nUndark\n$511907.80\n$721938.89\nMechanical\n2292098.15\n2345572.94\nDial Process\n270594.32\n312115.80\nGold Foil\n367279.29\n-\nMiscellansous\n8307.40\n75832.02\n3450186.96\n3455459.65\nLess: War Discount\n39087.62\nI\n3411099.34\n3455459.65\nCost of Sales:\nInventory at beginning\n$312399.47\n$211503.09\nPurchase of Radium\n1093623.80\n1098832.40\nRadium Recovery\n12561.85\n5204.00\nPurchase of Outside Work\n4623.95\n9560.67\nUndark Mfg. Expense\n58011.35\n33703.37\nLaboratory Expense\n48425.23\n40185.71\nMechanical Dept. Expenses\n873340.74\n883816.41\nZine Laboratory Expenses\n69435.16\n74288.72\nRadium Laboratory Expenses\n44548.16\n19090.37\nDial Process Expenses\n181827.10\n217520.91\nRoyalties\n9466.84\n1836.01\nExamination & Welfare\n6474.19\n7655.38\nPurchasing Expenses\n7018.58\n6512.15\nPorter & Guard Service\n27466.36\n32626.86\nDepreciation\n15494.26\n12554.28\nAlteration Expense\n14362.70\n19178.98\n2779079.74\n2674069.31\nLess: Inventory at end\n155152.42\n2623927.32\n298157.80\n2375911.51\nGross Profit\n787172.02\n1079548.14\nAdministrative Expense\n155346.11\n151584.25\nSales Expenses\n39972.88\n31508.39\nShipping Expenses\n14183.66\n20376.01\nHospitilisation Expense\n1140.80\nPayroll Taxes\n28011.27\n33645.99\nAuto & Delivery Expense\n3790.30\n242445.02\n4156.73\n241271.37\n544727.00\n838276.77\nAdds Other Income\nInterest & Discount\n4129.67\n2820.07\nMiscellaneous Income\n235.76\n244.99\nProfit on Sale of Equipment\n119.93\nI\nPayroll Tax Adjustment\n4534.71\n9020.07\n-\n3065.06\nCarried Forward\n553747.07\n841341.83\nCOMPARATIVE PROFIT & LOSS STATEMENTS\nFor 11 Months Ended November 30, 1944-November 30, 1945\n11 Months Ended\n11 Months Ended\nNovember 30, 1945\nNovember 30, 1944\nBrought Forward\n$553747.07\n$841341.83\nDeduct: Charges against Income\nService Station Net\n.97\n176.73\nLoss on Sale of Securities\n28.55\nI\nAnnuities\n3360.51\n7169.87\nLoss on Sale of Equipment\n-\n55.89\nLoss on Bad Accounts\n15000.00\n18390.03\n---\n7402.49\nNet Profit before taxes & Renegotiation\n535357.04\n833939.34\nLess: Provisions for Renegotiation\n173000.00\n506000.00\n362357.04\n327939.34\nDeduct: Fed. Income Taxes\n289912.00\n262543.00\nLess: Post War Credit\n27612.00\n262300.00\n24884.00\n237659.00\n$100057.04\n99280.34\n% of Gross Profit to Sales\n23.0%\n31.2\n% of Net Profits to sales before\ntaxes and renegotiation\n15.6%\n24.1%\n$ of Net Profits to sales after\ntaxes and renegotiation\n2.9%\n2.8%\nCOMPARATIVE PROFIT & LOSS STATEMENTS\nFor Months Ended November 30, 1945 - November 30, 1944\nMonth Ended\nMonth Ended\nNovember 30, 1945\nNovember 30, 1944\nSales:\nUndark\n$ 4582.51\n$ 76706.46\nMechanical\n101776.52\n293760.20\nDial Process\n2718.18\n37212.22\nGold Foil\n11470.77\n36040.81\nMiscellaneous\n989.13\nI\n121537.11\n443719.69\nCost of Sales:\nInventory at beginning\n$197394.87\n$229716.61\nPurchase of Radium\n-\n205546.00\nRadium Recovery\n1571.00\n1826.00\nPurchase of Outside Work\n-\n1488.00\nUndark Mfg. Expenses\n2462.87\n4151.18\nLaboratory Expenses\n4736.51\n4413.78\nMechanical Dept. Expense\n34713.91\n91253.35\nZine Laboratory Expense\n3024.89\n6311.38\nRadium Research Lab. Expense\n2190.75\n1613.34\nDial Process Expense\n5818.81\n21109.77\nPorter & Guard Expense\n711.93\n2713.87\nRoyalties\n150.83\nDepreciation on Equipment\n1428.50\n1787.63\nExamination & Welfare\n838.53\n559.52\nPurchasing Expenses\n481.00\n573.00\nAlteration Expenses\n819.47\n1477.84\n256343.87\n574541.27\nLess: Inventory at end\n155152.42\n101191.45\n298157.80\n274905.63\nGross Profit\n20345.66\n168814.06\nAdministrative Expense\n8646.28\n15419.36\nSales Expense\n3423.01\n346.37\nHospitilization Insurance\n302.00\nShipping Expense\n356.81\n1394.40\nPayroll Taxes\n988.07\n2457.77\nAuto & Delivery Expenses\n35.80\n13751.97\n299.22\n23036.12\n6593.69\n145777.94\nAdd: Other Income\nService Station Net\n29.73\nInterest & Discount\n146.80\n246.55\nMiscellaneous Income\n312.71\n2.10\nGain on Sale of Equipment\n191.38\n680.62\n33.90\n282.55\nCarried Forward\n7274.31\n146060.49\nCOMPARATIVE PROFIT & LOSS STATEMENTS\nFor Months Ended November 30, 1945 - 1944\nMonth Ended\nMonth Ended\nNovember 30, 1945\nNovember 30, 1944\nCarried Forward:\n$ 7274.31\n$146060.49\nDeduct: Charges against Income\nService Station (Net)\n----\n30.93\nAnnuities\n598.00\n342.00\nMiscellaneous Expenses\n---\n598.00\n-\n372.93\nNet Profit before Taxes\n8 6676.31\n$146433.42\nINVENTORY\nNovember 30, 1945\nUndark\n$ 3100.29\nRadium Tubed\n357.855 mg. @ $20.00\n7157.10\nRadium Recovery\n885.20 mg. @ 8.92\n7895.98\nLuminous Material Solution\n685.18 mg. @ 20.00\n13703.60\nRadium Research\n863.84 mg. @ 20.00\n17276.80\nMesothorium\n48.10 mg. @ 20.00\n962.10\nUniversity of Mo.\n514.850 mg. @ 3.35\n1724.74\nSalvage\n1680.644 mg. I 9.15\n15378.08\nSalvage\n1571.00\nWork in Process\n86382.73\n$155152.42\nStores Regular\n35754.13\nStores A & N\n45575.08\nContainers\n2759.80\n84089.01\n$239241.43"
}